CVR 28098995Public limited company (A/S)Reklameplads i medier (731200)København KFounded 17 Aug 2004
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about MAXUS A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2018
Revenue
208.8M
DKK, annual report 2016
+10.2% on 2015
Result
-353K
DKK, annual report 2016
Equity
4.1M
DKK, annual report 2016
WPP Media Denmark A/SCVR 30240782, 100% of capital and votes, until 12 Jan 2018
Kristian Bæk-Mikkelsenuntil 12 Jan 2018
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 66852210100% of capital and votes1 Apr 2005 to 31 Oct 2017
CVR 30240782100% of capital and votes31 Oct 2017 to 12 Jan 2018
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
17 Aug 2004 to 3 Nov 2026.
| Metric | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 118,959 | 129,932 | 139,400 | 189,551 | 208,838 |
| Gross profit | 10,534 | Not reported | Not reported | Not reported | Not reported |
| Operating profit | +801 | +464 | +1,562 | -2,178 | -457 |
| Result for the year | +588 | +312 | +1,113 | -1,633 | -353 |
| Equity | 4,688 | 5,000 | 6,113 | 4,480 | 4,127 |
| Total assets | 24,233 | 22,771 | 29,448 | 29,643 | 44,308 |
| Employees (average) | Not reported | Not reported | Not reported | 24 | 35 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 0% | 9.2% | 6.9% | 36% | 10.2% |
| EBIT margin (overskudsgrad) | 0.7% | 0.4% | 1.1% | -1.2% | -0.2% |
| EBITDA | 1,283 | 821 | 1,632 | -2,124 | -390 |
| EBITDA margin | 1.1% | 0.6% | 1.2% | -1.1% | -0.2% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | 50% | 45.8% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Not reportednote 2 | 4 | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | 0x | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 |
| Capex (investeringer i anlægsaktiver) | 110note 3 | 42note 3 | 56note 3 | 171note 3 | 35note 3 |
| Capex % of sales (investeringer i procent af omsætningen) | 0.1%note 3 | 0%note 3 | 0%note 3 | 0.1%note 3 | 0%note 3 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | Not reportednote 2 | -4,639 | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 7 Jun 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 9 Jun 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 31 May 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 4 Jun 2014
Annual report 2012
1 Jan 2012 to 31 Dec 2012, published 29 May 2013
3 registered in CVR.
P-number 1014134103Åboulevarden 17, 8000 Århus C
P-number 1014137935Åboulevarden 17, 8000 Århus C
P-number 1010738233Antonigade 4, 1106 København K
