CVR 27570070Private limited company (ApS)Uoplyst (999999)FrederikshavnFounded 19 Jan 2004
CVR holds no employment figures for this company.
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about FL ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexResult
-53.4K
DKK, annual report 2016
Equity
50.4K
DKK, annual report 2016
THORLARCO HOLDING ApSCVR 20354135, 100% of capital and votes, until 12 Dec 2016
Frank Michael Thorsen Larsenuntil 12 Dec 2016
Equity of 50.4K DKK was below half the share capital of 125K DKK at 30 Jun 2016. Under the Companies Act (selskabsloven § 119) management must then account for the company's finances at a general meeting. Dandex estimate, computed 8 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 20354135100% of capital and votes1 Jan 2005 to 12 Dec 2016
CVR lists no current officers for this company.
19 Jan 2004 to 8 Nov 2026.
| Metric | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Operating profit | +4 | +103 | +80 | +86 | +1 |
| Result for the year | -90 | +22 | -22 | -7 | -53 |
| Equity | -217 | -195 | -217 | -224 | 50 |
| Total assets | 3,183 | 3,055 | 3,029 | 2,998 | 2,978 |
| Credit metrics (Dandex calculations) | |||||
| EBITDA | 6 | 105 | 110 | 116 | 31 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 3,059 | 2,885 | 2,866 | 2,826 | 2,888 |
| Gearing, NIBD / EBITDA | 488.2x | 27.4x | 26x | 24.3x | 92.1x |
| ROIC (afkast af investeret kapital) | 0.1%note 1 | 2.8% | 2.3%note 1 | 2.6%note 1 | 0%note 1 |
| Capex (investeringer i anlægsaktiver) | 0note 2 | 0note 2 | 0note 2 | 0note 2 | 0note 2 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 3,375 | 3,187 | 3,183 | 3,159 | 2,888 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2016
1 Jul 2015 to 30 Jun 2016, published 21 Nov 2016
Annual report 2015
1 Jul 2014 to 30 Jun 2015, published 7 Dec 2015
Annual report 2014
1 Jul 2013 to 30 Jun 2014, published 9 Dec 2014
Annual report 2013
1 Jul 2012 to 30 Jun 2013, published 21 Dec 2013
Annual report 2012
1 Jul 2011 to 30 Jun 2012, published 15 Dec 2012
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
Demerger (Spaltning), as the receiving company (Modtagende selskab)
From CVR, read 8 Nov 2026. Text such as the signing rule and purpose is shown as registered.
3 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion. Kapitalejerne har i enighed besluttet, at der ikke skal udarbejdes en fusionsplan. Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i de deltagende selskaber må antages at være tilstrækkeligt sikrede efter fusionen.
Virksomheden er d. 12.12.2016 opløst ved fusion med CVR-nummer: 32361285 Stenhøj Ejendomme ApS.
Revision:
Udtrådt af revisionen:
BDO STATSAUTORISERET REVISIONSAKTIESELSKAB, den 10.11.2010.
Indtrådt i revisionen:
NP Revision, 9300 Sæby, den 10.11.2010.
Selskabet er stiftet ved spaltning, den 19.01.2004 Selskabets aktiver og gæld er overdraget fra CVR-NR. 67446119 MFN ApS, der samtidig er opløst.
Seneste vedtægtsdato:
19.01.2004.
Kapital:
kr. 125.000,00.
Indbetalingsmåde:
spaltning kr. 125.000,00 til kurs 401,94.
Direktion:
Direktør Frank Michael Larsen, 9900 Frederikshavn, den 19.01.2004.
Selskabet tegnes af direktøren.
Revision:
BDO Scanrevision Statsautoriseret Revisionsaktieselskab, Rimmensallé 89, 9900 Frederikshavn, den 19.01.2004.
Første regnskabsår:
01.07.2003 - 30.06.2004.
Regnskabsår:
01.07 - 30.06.
1 registered in CVR.
P-number 1010361911Industrivej 11, 9900 Frederikshavn
