CVR 27521738Private limited company (ApS)Computerprogrammering (620100)AalborgFounded 30 Jun 2004
Compiled by Dandex from the Danish Business Registry (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish Company Data. Connect it once and ask about PROGRESSIVE MEDIA ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set up DandexEmployees
0
CVR, 2014
Gross profit
8.8M
DKK, annual report 2012
Result
-94.6K
DKK, annual report 2012
Equity
-12.5K
DKK, annual report 2012
LIFTOFF ApSCVR 30737008, 33.3% to under 50% of capital and votes, until 1 Oct 2015
NOOB INVESTMENT GROUP ApSCVR 30815319, 33.3% to under 50% of capital and votes, until 1 Oct 2015
and 1 moreThomas Nielsenuntil 11 Feb 2014
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2831577515% to under 20% of capital and votes1 Aug 2007 to 1 Oct 2015
CVR 3073700833.3% to under 50% of capital and votes1 Aug 2007 to 1 Oct 2015
CVR 3081531933.3% to under 50% of capital and votes1 Aug 2007 to 1 Oct 2015
Decided by Dandex with fixed rules from CVR and the filed annual reports, and for the auditor's report a calibrated decision model reading the auditor's text, not registered by the company. Each label links to its definition.
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
30 Jun 2004 to 13 Nov 2026.
2014, annual: 0 employees, 9 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2005 | 2006 | 2007 | 2008 | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 4 | 6 | 10 | 16 | 24 | No count | No count | No count | No count | 19 | 28 | 33 | 0 |
| FTE | 2 | 5 | 5 | 9 | 14 | 20 | 19 | 23 | 20 | 19 | 23 | 29 | 9 |
| Series | Annual | Annual | Annual | Annual | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2005 to 2009 and 2011 to 2014; quarterly Q1 2010 to Q4 2010.
Latest 2014, published 24 Jun 2016. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2008 | 2009 | 2010 | 2011 | 2012 |
|---|---|---|---|---|---|
| Gross profit | Not reported | Not reported | Not reported | Not reported | 8,800 |
| Operating profit | Not reported | Not reported | Not reported | Not reported | +138 |
| Result for the year | Not reported | Not reported | Not reported | Not reported | -95 |
| Equity | Not reported | Not reported | Not reported | Not reported | -12 |
| Total assets | Not reported | Not reported | Not reported | Not reported | 3,616 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reported | Not reported | Not reported | Not reported | 45.8% |
| EBITDA | Not reported | Not reported | Not reported | Not reported | 353 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten)Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | ||||
| Net interest-bearing debt (NIBD, nettorentebærende gæld)Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDAPro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | Pro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning)Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad)Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital)Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex (investeringer i anlægsaktiver) | Not reported | Not reported | Not reported | Not reported | 189note 1 |
| Capex % of sales (investeringer i procent af omsætningen)Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering)Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2012
1 Jan 2012 to 31 Dec 2012, published 8 Jun 2013
Annual report 2011
1 Jan 2011 to 31 Dec 2011, published 24 May 2012
Annual report 2010
1 Jan 2010 to 31 Dec 2010, published 11 Apr 2011
Annual report 2009
1 Jan 2009 to 31 Dec 2009, published 2 Jun 2010
Annual report 2008
1 Jan 2008 to 31 Dec 2008, published 8 Jun 2009
No changes since Dandex began following this company. For announcements from before then, see Registrations.
Pro: Signals (signaler) are in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (nyt lederskab), New company (ny virksomhed), Ownership change (ejerskifte), Relocation (flytning), Growth surge (vækstspurt), Headcount decline (nedgang i ansatte), Restructuring (omstrukturering), Industry change (brancheskift), Board change (bestyrelsesændring), Dissolution (ophør), Distress warning (risikoadvarsel), Fund investment (fondsinvestering), Fund exit (fondsexit), Fund board seat (fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For PROGRESSIVE MEDIA ApS, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
From CVR, read 13 Nov 2026. Text such as the signing rule and purpose is shown as registered.
From CVR, read 13 Nov 2026. A change is counted each time the registry records a new value, so a corrected address or an audit firm under a new entity counts too.
12 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Konkursbehandlingen afsluttet 01.10.2015, virksomheden opløst
Revision:
Fratrådte:
ERNST & YOUNG Godkendt Revisionspartnerselskab, den 01.10.2015.
Konkursdekret afsagt 11.02.2014 af skifteretten i Aalborg.
Ny adresse:
Slotsgade 27, 2., 9000 Aalborg.
Ny adresse:
Algade 54, 1. tv., 9000 Aalborg.
Revision:
Udtrådt af revisionen:
Revisionsfirmaet KPMG C. Jespersen, den 06.05.2008.
Indtrådt i revisionen:
KPMG STATSAUTORISERET REVISIONSPARTNERSELSKAB, Vestre Havnepromenade 1A, 9000 Aalborg, den 06.05.2008.
Vedtægter ændret:
28.11.2007.
Kapitalforhøjelse:
kr. 8.171,00 indbetalt kontant, kurs 100,00.
Kapitalen udgør herefter kr. 147.071,00.
Bestyrelse:
Udtrådt af bestyrelsen:
Rene Laurentius Ammitzbøll Mikkelsen, den 29.05.2007.
Indtrådt i bestyrelsen:
Morten Dahl Iversen, den 29.05.2007.
Ny adresse:
Algade 44, 9000 Aalborg.
Ny adresse:
Niels Jernes Vej 10, 9220 Aalborg Øst.
Vedtægter ændret:
21.12.2005.
Kapitalforhøjelse:
kr. 13.900,00 indbetalt kontant, kurs 100,00.
Kapitalen udgør herefter kr. 138.900,00.
Bestyrelse:
Indtrådt i bestyrelsen:
Rene Laurentius Ammitzbøll Mikkelsen, den 21.12.2005, Thomas Nielsen, den 21.12.2005, Fredrik Robert Olsson, den 21.12.2005, Henrik Lunardi Weide, den 21.12.2005.
Selskabet tegnes af en direktør alene eller af den samlede bestyrelse.
Stiftelsesdato:
30.06.2004.
Seneste vedtægtsdato:
30.06.2004.
Kapital:
kr. 125.000,00.
Indbetalingsmåde:
kontant kr. 106.869,00 til kurs 100,00, i værdier kr. 18.131,00 til kurs 141,36.
Stifter:
Thomas Nielsen, den 30.06.2004.
Direktion:
Thomas Nielsen, den 30.06.2004.
Selskabet tegnes af en direktør.
Revision:
Revisionsfirmaet KPMG C. Jespersen, 9000 Aalborg, den 30.06.2004.
Første regnskabsår:
01.01.2004 - 31.12.2004.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1010660307Slotsgade 27, 9000 Aalborg
