CVR 27519245Public limited company (A/S)Administration af fast ejendom på kontraktbasis (683210)BrøndbyFounded 29 Mar 2004
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about GREEN CIRCLE A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
88
CVR registry, 2021
Gross profit
41.3B
DKK, annual report Dec 2020
Result
+4M
DKK, annual report Dec 2020
Equity
9.7M
DKK, annual report Dec 2020
FORENEDE SERVICE A/SCVR 11394914, 100% of capital and votes, until 1 May 2021
Allan Nielsenuntil 1 May 2021
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 11394914100% of capital and votes9 Jul 2019 to 1 May 2021
CVR 2656474333.3% to under 50% of capital and votes13 Sep 2011 to 15 Jun 2015
CVR 2766552725% to under 33.3% of capital and votes29 Mar 2004 to 25 May 2015
CVR 2920996010% to under 15% of capital and votes1 Aug 2016 to 13 Jul 2017
CVR 2766510125% to under 33.3% of capital and votes29 Mar 2004 to 25 May 2015
CVR 3690812220% to under 25% of capital and votes16 Jun 2015 to 17 Apr 2020
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
29 Mar 2004 to 4 Nov 2026.
| Metric | Jul 2017 | Jul 2018 | Jul 2019 | Dec 2019 | Dec 2020 |
|---|---|---|---|---|---|
| Gross profit | 31,836 | 34,672 | 38,210 | 16,649 | 41,333,664 |
| Operating profit | +3,908 | +4,444 | +4,041 | +1,097 | +5,242,699 |
| Result for the year | +3,003 | +3,411 | +3,118 | +840 | +4,040 |
| Equity | 8,092 | 9,668 | 4,838 | 5,678 | 9,717 |
| Total assets | 19,692 | 22,490 | 20,786 | 20,980 | 25,185 |
| Employees (average) | Not reported | Not reported | Not reported | 84 | 79 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 3.7% | 8.9% | 10.2% | Not reportednote 1 | Not reportednote 2 |
| EBITDA | 4,505 | 5,135 | 4,742 | 1,451 | 5,243,549 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 14.1% | 14.8% | 12.4% | 8.7% | 12.7% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -2,252 | -3,363 | -2,328 | -6,065 | -6,362 |
| Gearing, NIBD / EBITDA | Net cash | Net cash | Net cash | Not reportednote 1 | Net cash |
| ROIC (afkast af investeret kapital) | 46.7% | 56.8% | 71.2% | Not reportednote 1 | 275,005.9% |
| Capex (investeringer i anlægsaktiver) | 1,342 | 541 | 1,005 | 1,055 | 204 |
| FCFF / EBITDA (pengestrømskonvertering) | 96.4%note 3 | 58.3%note 3 | 146.2%note 3 | 2.8% | 0.1% |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -7,438 | -9,602 | -2,328 | -4,399 | -10,628 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: Dec 2019 covers 5 months (1 Aug to 31 Dec 2019). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report Dec 2020
1 Jan 2020 to 31 Dec 2020, published 10 May 2021
Annual report Dec 2019
1 Aug 2019 to 31 Dec 2019, published 13 Jul 2020
Annual report Jul 2019
1 Aug 2018 to 31 Jul 2019, published 11 Nov 2019
Annual report Jul 2018
1 Aug 2017 to 31 Jul 2018, published 25 Oct 2018
Annual report Jul 2017
1 Aug 2016 to 31 Jul 2017, published 16 Oct 2017
1 registered in CVR.
P-number 1010486323Kirkebjerg Allé 90, 2605 Brøndby