CVR 27506836Private limited company (ApS)Forskning og eksperimentel udvikling inden for samfundsvidenskab og humanistiske videnskaber (722000)HellerupFounded 30 Dec 2003
Employees
2
CVR registry, Aug 2026
0 (0%) over 12 months
Gross profit
1.2M
DKK, annual report 2025
-15.5% on 2024
Result
+273.2K
DKK, annual report 2025
Equity
858.6K
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about FUTURE NAVIGATOR ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexYET2BE ApSCVR 31886996, 100% of capital and votes, since 28 Nov 2008
Liselotte Redington Lyngsøsince 30 Jun 2011
CVR 31886996100% of capital and votessince 28 Nov 2008
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3188698850% to under 66.7% of capital and votes28 Nov 2008 to 15 Oct 2019
Ultimate controller
Holds 100% of capital and votes in YET2BE ApS, since 28 Nov 2008
Holding company
CVR 31886996Private limited company (ApS)
Holds 100% of capital and votes in FUTURE NAVIGATOR ApS, since 28 Nov 2008
This company
FUTURE NAVIGATOR ApS
CVR 27506836
CVR records founders at incorporation. It does not record whether they are alive or still involved.
30 Dec 2003 to 3 Nov 2026.
30 Dec 2003 to 3 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 2,027 | 1,745 | 1,138 | 1,427 | 1,205 |
| Operating profit | +1,277 | +889 | +410 | +520 | +361 |
| Result for the year | +1,040 | +681 | +320 | +397 | +273 |
| Equity | 1,488 | 1,669 | 988 | 1,085 | 859 |
| Total assets | 2,023 | 2,233 | 1,479 | 1,791 | 1,669 |
| Employees (average) | 1 | 1 | 1 | 1 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 107.9% | -13.9% | -34.8% | 25.4% | -15.5% |
| EBITDA | 1,286 | 898 | 420 | 520 | Not reportednote 1 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 63.4% | 51.5% | 36.9% | 36.5% | Not reportednote 1 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -1,723 | -1,968 | -1,309note 2 | -1,657note 2 | -1,605note 2 |
| Gearing, NIBD / EBITDA | Net cash | Net cash | Net cashnote 2 | Net cashnote 2 | Not reportednote 1 |
| Capex (investeringer i anlægsaktiver) | 29note 3 | 0note 3 | 0note 3 | Not reportednote 4 | Not reportednote 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -1,856 | -2,100 | -1,245note 2 | -1,285note 2 | -1,108note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 9 May 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 2 Apr 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 25 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 20 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 14 Jun 2022
1 registered in CVR.
P-number 1010322533Linnésgade 25, 1361 København K
