CVR 27489672Private limited company (ApS)Ikke-specialiseret engroshandel (469000)HellerupFounded 19 Dec 2003
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about EXLIBRIS MEDIA ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, Aug 2026
0 (0%) over 12 months
Revenue
770.7K
DKK, annual report 2025
-41.4% on 2024
Result
+2K
DKK, annual report 2025
Equity
407.8K
DKK, annual report 2025
Jesper Becker Frederiksen100% of capital and votes, since 1 Mar 2018
Operating company
Dandex estimate: 1 employee registered in 2026Jesper Becker Frederiksensince 10 Apr 2018
100% of capital and votesnotified 10 Apr 2018since 1 Mar 2018
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
50% to under 66.7% of capital and votes12 Apr 2012 to 1 Mar 2018
50% to under 66.7% of capital and votes12 Apr 2012 to 1 Mar 2018
Decided by Dandex with fixed rules from the CVR register and the filed annual reports, not registered by the company. Each label links to its definition.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
19 Dec 2003 to 11 Nov 2026.
Aug 2026, monthly: 1 employee, 1 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Oct 2023 | Nov 2023 | Dec 2023 | Jan 2024 | Sep 2024 | Oct 2024 | Nov 2024 | Dec 2024 | Jan 2025 | Feb 2025 | Mar 2025 | Apr 2025 | May 2025 | Jun 2025 | Jul 2025 | Aug 2025 | Sep 2025 | Oct 2025 | Nov 2025 | Dec 2025 | Jan 2026 | Feb 2026 | Mar 2026 | Apr 2026 | May 2026 | Jun 2026 | Jul 2026 | Aug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| FTE | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly Oct 2023 to Aug 2026.
Latest Aug 2026, published 21 Oct 2026. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 589 | 742 | 924 | 1,316 | 771 |
| Operating profit | +107 | +269 | +101 | +252 | +6 |
| Result for the year | +106 | +236 | +77 | +192 | +2 |
| Equity | 389 | 512 | 471 | 541 | 408 |
| Total assets | 504 | 631 | 590 | 769 | 528 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 74.3% | 26% | 24.5% | 42.5% | -41.4% |
| EBIT margin (overskudsgrad) | 18.2% | 36.3% | 10.9% | 19.1% | 0.8% |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Pro: in the Pro plan, see pricingEBITDA as a share of gross profit. | ||||
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Pro: in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDA | Pro: in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning) | Pro: in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad) | Pro: in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital) | Pro: in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex % of sales (investeringer i procent af omsætningen) | Pro: in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering) | Pro: in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions.
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 2 Jul 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 17 May 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 5 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 19 May 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 11 May 2022
Dandex has recorded no changes to this company since it began following the register.
Pro: in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (Nyt lederskab), New company (Ny virksomhed), Ownership change (Ejerskifte), Relocation (Flytning), Growth surge (Vækstspurt), Headcount decline (Nedgang i ansatte), Restructuring (Omstrukturering), Industry change (Brancheskift), Board change (Bestyrelsesændring), Dissolution (Ophør), Distress warning (Risikoadvarsel), Fund investment (Fondsinvestering), Fund exit (Fondsexit), Fund board seat (Fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For EXLIBRIS MEDIA ApS, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
From CVR, read 11 Nov 2026. Text such as the signing rule and purpose is shown as registered.
23 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Vedtægter ændret: 04.12.2018
Selskabet tegnes af 1 direktør..
Ny adresse: Aurehøjvej 26C, 1., 2900 Hellerup
Ny kommune: Gentofte
Direktion:
Fratrådte:
Bjørnar Westgaard, den 10.04.2018, Harald Christian Bang-Melchior, den 10.04.2018.
Tiltrådte:
Jesper Becker Frederiksen, den 10.04.2018.
Revision:
Fratrådte:
GRANT THORNTON,STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 07.05.2018.
Ny adresse: c/o Bjørnar Westgaard, Vølundsvej 6A, 3400 Hillerød
Ny adresse: c/o Jesper Holm, Vølundsvej 6A, 3400 Hillerød
Ny kommune: Hillerød
Ny adresse:
c/o Jesper Holm, Hundesøvej 6B, 2820 Gentofte.
Revision:
Udtrådt af revisionen:
CVR-NR. 10074169 THEILL ANDERSEN STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 24.04.2012.
Indtrådt i revisionen:
GRANT THORNTON,STATSAUTORISERET REVISIONSPARTNERSELSKAB, Jorcks Passage 1A, 1161 København K, den 24.04.2012.
Vedtægter ændret:
13.04.2012.
Kapitalforhøjelse:
kr. 125.000,00 indbetalt kontant, kurs 200,00.
Kapitalen udgør herefter kr. 250.000,00.
Direktion:
Indtrådt i direktionen:
Harald Christian Bang-Melchior, den 13.04.2012.
Vedtægter ændret:
17.01.2012.
Nyt navn:
EXLIBRIS MEDIA ApS.
Binavne:
FUNZEPT ApS, MOVI MEDIA ApS.
Direktion:
Udtrådt af direktionen:
Vidar Andrev Arnesen, den 07.10.2010.
Indtrådt i direktionen:
Vidar Andrev Oscarson, den 07.10.2010.
Ny adresse:
c/o Jesper Holm, Bernstorfflund Alle 15, 2920 Charlottenlund.
Vedtægter ændret:
30.10.2007.
Nyt navn:
EXLIBRIZ FORLAG ApS.
Binavn:
FUNZEPT ApS (EXLIBRIZ FORLAG ApS).
Nyt binavn: MOVI MEDIA ApS (EXLIBRIZ FORLAG ApS).
Vedtægter ændret:
31.08.2007.
Ny adresse:
c/o Bernstorfflund ApS, Bernstorfflund Alle 15, 2920 Charlottenlund.
Ny kommune:
Gentofte.
Ny adresse:
c/o Mangismo A/S, Lersø Parkallé 42, 5., 2100 København Ø.
Vedtægter ændret:
04.05.2006.
Nyt navn:
MOVI MEDIA ApS.
Nyt binavn: FUNZEPT ApS (MOVI MEDIA ApS).
Vedtægter ændret:
01.08.2005.
Ny adresse:
c/o Mangismo A/S, Nattergalevej 6, 2., 2400 København NV.
Ny kommune:
København.
Direktion:
Indtrådt i direktionen:
Vidar Andrev Arnesen, den 28.02.2005, Morten Selbo, den 28.02.2005.
Vedtægter ændret:
28.02.2005.
Vedtægter ændret:
14.12.2004.
Ny adresse:
Eremitageparken 315, 2800 Kongens Lyngby.
Ny kommune:
Lyngby-Taarbæk.
Direktion:
Udtrådt af direktionen:
Lars Thorup Frederiksen, den 14.12.2004.
Indtrådt i direktionen:
Bjørnar Westgaard, den 14.12.2004.
Vedtægter ændret:
22.12.2003.
Regnskabsår ændret til:
01.01 - 31.12.
Første regnskabsår:
19.12.2003 - 31.12.2004.
Stiftelsesdato:
19.12.2003.
Seneste vedtægtsdato:
19.12.2003.
Kapital:
kr. 125.000,00.
Indbetalingsmåde:
kontant kr. 125.000,00 til kurs 112,00.
Stifter:
CVR-NR. 26627362 CONZEPT INTERNATIONAL ApS, Hammerbakken 21, 3460 Birkerød, den 19.12.2003.
Direktion:
Lars Thorup Frederiksen, den 19.12.2003.
Selskabet tegnes af èn direktør.
Revision:
CVR-NR. 26777925 EKSPERT CONSULT STATSAUTORISERET REVISIONSANPARTSSELSKAB, Furesøparkallé 23, 3460 Birkerød, den 19.12.2003.
Første regnskabsår:
19.12.2003 - 30.06.2004.
Regnskabsår:
01.07 - 30.06.
1 registered in CVR.
P-number 1010275632Aurehøjvej 26, 2900 Hellerup
