CVR 27475183Private limited company (ApS)Virksomhedsrådgivning og anden ledelsesrådgivning (702000)GentofteFounded 10 Dec 2003
Employees
182
Annual report 2025, average
Revenue
825.6M
DKK, annual report 2025
+12% on 2024
Result
+39.6M
DKK, annual report 2025
Equity
256.9M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about SMAN HOLDING ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexSvend Pedersen100% of capital and votes, since 19 Dec 2003
Svend Pedersensince 10 Dec 2003
100% of capital and votessince 19 Dec 2003
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
3 Danish companies, which own 1 more one level down.
SubsidiaryCVR 38773844100% of capital and votes
Subsidiary or joint ventureCVR 1568897150% to under 66.7% of capital and votes
CVR 4272682615% to under 20% of capital and votes
CVR 67294815100% of capital and votes
Found by searching the CVR owner register (ejerregister) for SMAN HOLDING ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 4279294210% to under 15% of capital and votes20 Oct 2021 to 1 Jun 2026
CVR 4292785666.7% to under 90% of capital and votes3 Jun 2022 to 24 Mar 2026
CVR 3839168210% to under 15% of capital and votes1 Feb 2017 to 8 Feb 2023
CVR 42792969100% of capital and votes20 Oct 2021 to 3 Jun 2022
CVR 1015442166.7% to under 90% of capital and votes31 May 2013 to 20 Oct 2021
CVR 4275830266.7% to under 90% of capital and votes11 Oct 2021 to 20 Oct 2021
CVR 30174232100% of capital and votes31 Jul 2013 to 22 May 2016
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 848,834 | 747,161 | 709,548 | 736,843 | 825,629 |
| Operating profit | +42,001 | +27,414 | +27,030 | +39,861 | +45,008 |
| Result for the year | +37,285 | +18,691 | +26,140 | +38,438 | +39,558 |
| Equity | 186,432 | 184,955 | 205,851 | 229,886 | 256,919 |
| Total assets | 359,914 | 355,930 | 383,000 | 398,125 | 498,179 |
| Employees (average) | 242 | 216 | 179 | 175 | 182 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | -10.8% | -12% | -5% | 3.9% | 12% |
| EBIT margin (overskudsgrad) | 5% | 3.7% | 3.8% | 5.4% | 5.5% |
| EBITDA | 47,082 | 33,420 | 32,838 | 45,212 | 50,788 |
| EBITDA margin | 5.6% | 4.5% | 4.6% | 6.1% | 6.2% |
| Employee growth (vækst i antal ansatte) | -9.7% | -10.7% | -17.1% | -2.2% | 4% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -157,751 | -150,614 | -168,999 | -190,829 | -200,603 |
| Gearing, NIBD / EBITDA | Net cash | Net cash | Net cash | Net cash | Net cash |
| ROIC (afkast af investeret kapital) | 89.4% | 67% | 59% | 81.9% | 73.6% |
| Capex (investeringer i anlægsaktiver) | 6,037 | 10,731 | 5,501 | 2,910 | 7,777 |
| Capex % of sales (investeringer i procent af omsætningen) | 0.7% | 1.4% | 0.8% | 0.4% | 0.9% |
| FCFF / EBITDA (pengestrømskonvertering) | 155.3% | 55.5% | 84% | 89.8% | 42.1% |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 23 May 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 11 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 6 May 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 31 May 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 7 Jun 2022
1 registered in CVR.
P-number 1010255011Ellebækvej 35, 2820 Gentofte
