CVR 27460828Public limited company (A/S)Undervisning på erhvervsfaglige skoler (853200)Esbjerg ØFounded 27 Nov 2003
Employees
64
CVR registry, Aug 2026
-7 (-9.9%) over 12 months
Result
-1.5M
DKK, annual report 2025
Equity
91.7M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about RelyOn Denmark A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexRelyOn Holding A/SCVR 19951383, 100% of capital and votes, since 1 Jan 2005
Lars Brennesince 11 Mar 2025
CVR 19951383100% of capital and votessince 1 Jan 2005
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Ultimate controller
MC Valdemar Investco Limited
Holds 90% to under 100% of capital and votes in MC Valdemar Topco ApS, since 5 Feb 2024
Holding company
CVR 44612070Private limited company (ApS)
Holds 100% of capital and votes in MC Valdemar Debtco ApS, since 5 Feb 2024
Holding company
CVR 44612267Private limited company (ApS)
Holds 100% of capital and votes in MC Valdemar Midco ApS, since 5 Feb 2024
Holding company
CVR 44612593Private limited company (ApS)
Holds 100% of capital and votes in MC Valdemar Bidco ApS, since 5 Feb 2024
Holding company
CVR 44612704Private limited company (ApS)
Holds 100% of capital and votes in RelyOn Holding A/S, since 29 Jul 2024
Holding company
CVR 19951383Public limited company (A/S)
Holds 100% of capital and votes in RelyOn Denmark A/S, since 1 Jan 2005
This company
RelyOn Denmark A/S
CVR 27460828
CVR records founders at incorporation. It does not record whether they are alive or still involved.
14 Mar 2017 to 3 Nov 2026.
2 May 2005 to 3 Nov 2026. Showing 25 of 34. The list above has every one.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 28,108 | 32,335 | 35,379 | Not reported | Not reported |
| Operating profit | +2,911 | +4,021 | +4,848 | Not reported | Not reported |
| Result for the year | +2,542 | +2,211 | +3,127 | +1,854 | -1,512 |
| Equity | 31,715 | 33,885 | 37,012 | 38,866 | 91,747 |
| Total assets | 62,753 | 59,183 | 64,902 | 64,174 | 114,487 |
| Employees (average) | 36 | 39 | 43 | 43 | 44 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 32.9% | 15% | 9.4% | Not reportednote 1 | Not reportednote 1 |
| EBITDA | 4,620 | 5,965 | 7,125 | 7,433note 2 | 2,598note 2 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 16.4% | 18.5% | 20.1% | Not reportednote 1 | Not reportednote 1 |
| Employee growth (vækst i antal ansatte) | 5.9% | 8.3% | 10.3% | 0% | 2.3% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -1,905 | -5,014 | 370 | 234 | 97 |
| Gearing, NIBD / EBITDA | Net cash | Net cash | 0.1x | 0xnote 2 | 0xnote 2 |
| ROIC (afkast af investeret kapital) | 8.1%note 3 | 9.2% | 12.4% | 8.8%note 2 | -1.1%note 4 |
| Capex (investeringer i anlægsaktiver) | 2,447note 5 | 2,883note 6 | 3,640note 6 | 6,068note 6 | 2,279note 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -1,096 | -1,670 | -3,871 | 8,120 | -23,465 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 1 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 1 Jul 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 10 Jul 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 7 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 5 Jul 2022
1 registered in CVR.
P-number 1010237404Uglviggårdsvej 3, 6705 Esbjerg Ø
No other current company drawn.