CVR 27376770Private limited company (ApS)Passagertransport med charter- og taxifly (511020)RoskildeFounded 1 Oct 2003
Employees
31
CVR registry, Aug 2026
-11 (-26.2%) over 12 months
Gross profit
43.6M
DKK, annual report 2025
-11.3% on 2024
Result
-692K
DKK, annual report 2025
Equity
38.7M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about FLEXFLIGHT ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexBlack Bull International 21 SL50% to under 66.7% of capital and votes, since 27 Feb 2025
WORLDTICKET ApSCVR 29794626, 33.3% to under 50% of capital and votes, since 8 Oct 2012
Adam Randall Weisssince 24 Jun 2025
CVR 2979462633.3% to under 50% of capital and votessince 8 Oct 2012
50% to under 66.7% of capital and votessince 27 Feb 2025
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
50% to under 66.7% of capital and votes28 Feb 2020 to 27 Feb 2025
CVR records founders at incorporation. It does not record whether they are alive or still involved.
28 Feb 2020 to 4 Nov 2026.
1 Oct 2003 to 4 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 15,748 | 24,871 | 27,864 | 49,097 | 43,550 |
| Operating profit | +1,882 | +4,703 | +3,572 | +22,748 | +4,821 |
| Result for the year | +672 | +3,046 | +3,402 | -1,411 | -692 |
| Equity | 4,748 | 18,549 | 21,951 | 39,388 | 38,696 |
| Total assets | 82,135 | 113,035 | 117,182 | 141,414 | 170,029 |
| Employees (average) | 20 | 28 | 28 | 34 | 33 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 0.6% | 57.9% | 12% | -5.6% | -11.3% |
| EBITDA | 2,211 | 5,230 | 3,990 | 24,374 | 7,727 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 14% | 21% | 14.3% | 49.6% | 17.7% |
| Employee growth (vækst i antal ansatte) | 11.1% | 40% | 0% | -2.9% | -2.9% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -26,998 | -9,826 | -14,302 | -56,404 | -35,045 |
| Gearing, NIBD / EBITDA | Net cash | Net cash | Net cash | Net cash | Net cash |
| ROIC (afkast af investeret kapital) | n.m.note 1 | n.m.note 1 | 34% | 374.3%note 2 | n.m.note 1 |
| Capex (investeringer i anlægsaktiver) | 574note 3 | 0note 4 | 372note 3 | 25,495note 3 | 0note 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -63,861 | -77,289 | -40,059 | -56,357 | -35,045 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 4 Aug 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 23 Jul 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 27 Jul 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 20 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 18 Jul 2022
1 registered in CVR.
P-number 1010136233Lufthavnsvej 50, 4000 Roskilde
No other current company drawn.
