CVR 27366635Private limited company (ApS)Avl af smågrise (014610)RødekroFounded 28 Aug 2003
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about VESTERVANG ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2017
Gross profit
-114.2K
DKK, annual report 2017
-7.1M on 2016
Result
+11.8M
DKK, annual report 2017
Equity
-25K
DKK, annual report 2017
NØRDAL HOLDING ApSCVR 30822870, 66.7% to under 90% of capital and votes, until 11 Feb 2019
Tommy Madsen33.3% to under 50% of capital and votes, until 11 Feb 2019
Tommy Madsenuntil 27 Mar 2018
Equity was negative at 31 Dec 2017: -25K DKK. Dandex estimate, computed 7 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
33.3% to under 50% of capital and votes30 Dec 2009 to 11 Feb 2019
CVR 3082287066.7% to under 90% of capital and votes30 Dec 2009 to 11 Feb 2019
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
28 Aug 2003 to 7 Nov 2026.
May 2017, monthly: 2 employees, 2 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | May 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 4 | 5 | 6 | 7 | 5 | 5 | No count | No count | No count | No count | 4 | 4 | 4 | 6 | 6 | 5 | 5 | 7 | 5 | 6 | 5 | 7 | 7 | 7 | 6 | 6 | 5 | 7 | 5 | 7 | 6 | 6 | 7 | 8 | 8 | 8 | 3 | 3 | 2 |
| FTE | 2 | 4 | 4 | 6 | 5 | 5 | 5 | 5 | 6 | 5 | 4 | 4 | 5 | 5 | 5 | 4 | 4 | 5 | 4 | 5 | 4 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 5 | 5 | 4 | 5 | 6 | 5 | 4 | 3 | 2 | 2 |
| Series | Annual | Annual | Annual | Annual | Annual | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2004 to 2009 and 2011 to 2014; quarterly Q1 2010 to Q4 2010; monthly Jan 2015 to May 2017.
Latest May 2017, published 22 Jul 2017. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Gross profit | 2,312 | 2,269 | Not reported | 7,018 | -114 |
| Operating profit | +166 | +176 | Not reported | +5,041 | -602 |
| Result for the year | +11 | -973 | -4,707 | +719 | +11,763 |
| Equity | -193 | -1,278 | -5,775 | -11,862 | -25 |
| Total assets | 43,454 | 44,314 | 41,017 | 33,635 | 0 |
| Employees (average) | 5 | 6 | 6 | 6 | Not reported |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -34.6% | -1.9% | Not reportednote 1 | 456.2% | -101.6% |
| EBITDA | 1,030 | 845 | -265note 2 | 5,577 | -602 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 44.5% | 37.3% | Not reportednote 1 | 79.5% | n.m.note 3 |
| Employee growth (vækst i antal ansatte) | 0% | 20% | 0% | 0% | Not reportednote 4 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 40,555 | 44,240 | 44,742 | 41,820 | 0 |
| Gearing, NIBD / EBITDA | 39.4x | 52.3x | n.m.note 5 | 7.5x | n.m.note 5 |
| ROIC (afkast af investeret kapital) | 0.3%note 6 | 0.3%note 6 | -1.6%note 7 | 11.4%note 8 | -3.1%note 8 |
| Capex (investeringer i anlægsaktiver) | 2,601 | 470 | 0 | Not reportednote 9 | Not reportednote 10 |
| FCFF / EBITDA (pengestrømskonvertering) | -115.4%note 11 | -140.1%note 11 | n.m.note 5 | Not reported | Not reported |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 12 Jun 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 2 Jun 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 20 Jun 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 25 Jun 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 19 Jun 2014
Each registered value from the day it took effect, newest first.
From CVR, read 7 Nov 2026. Text such as the signing rule and purpose is shown as registered.
11 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Likvidation sluttet, og virksomheden opløst
Likvidatorer:
Fratrådte:
Ole Møller Jespersen, den 11.02.2019.
Revision:
Fratrådte:
ERNST & YOUNG Godkendt Revisionspartnerselskab, den 11.02.2019.
Likvidation vedtaget 27.03.2018
Likvidatorer:
Tiltrådte:
Ole Møller Jespersen, 8700 Horsens, den 27.03.2018.
Bestyrelse:
Fratrådte:
Jan Dalsgaard, den 27.03.2018, Tommy Madsen, den 27.03.2018, Thomas Nørgaard, den 27.03.2018.
Direktion:
Fratrådte:
Tommy Madsen, den 27.03.2018.
Virksomheden tegnes af en likvidator.
Virksomhedens kreditorer opfordres til at anmelde deres krav til likvidator. Krav skal anmeldes senest tre måneder fra dags dato.
Revision:
Udtrådt af revisionen:
CVR-NR. 31416450 QURIOS, STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 01.01.2012.
Indtrådt i revisionen:
KPMG STATSAUTORISERET REVISIONSPARTNERSELSKAB, Holmboes Alle 12, 8700 Horsens, den 01.01.2012.
Revision:
Udtrådt af revisionen:
Qurios Statsautoriseret Revisionsinteressentskab, den 31.10.2008.
Indtrådt i revisionen:
CVR-NR. 31416450 QURIOS, STATSAUTORISERET REVISIONSPARTNERSELSKAB, Holmboes Alle 12, 8700 Horsens, den 31.10.2008.
Revision:
Udtrådt af revisionen:
PricewaterhouseCoopers, den 28.01.2008.
Indtrådt i revisionen:
Qurios Statsautoriseret Revisionsinteressentskab, Holmboes Alle 12, 8700 Horsens, den 28.01.2008.
Ved kommunalreformen den 1. januar 2007 er hjemstedskommunen ændret.
Den under 20.06.2005 fremsendte anmodning til skifteretten i Åbenrå om opløsning af selskabet, er annulleret.
Anmodning om opløsning, jf. anpartsselskabslovens § 60, jf. § 61 sendt til skifteretten i Åbenrå den 20.06.2005.
Første regnskabsår:
28.08.2003 - 31.12.2004.
Bestyrelse:
Indtrådt i bestyrelsen:
Jan Dalsgaard Pedersen, den 28.08.2003.
Bestyrelsessuppleanter:
Fratrådt som suppleant:
Jan Dalsgaard Pedersen, den 28.08.2003, den 28.08.2003.
Stiftelsesdato:
28.08.2003.
Seneste vedtægtsdato:
09.09.2003.
Kapital:
kr. 126.000,00.
Indbetalingsmåde:
kontant kr. 126.000,00 til kurs 100,00.
Stifter:
Tommy Madsen, den 28.08.2003.
Bestyrelse:
Tommy Madsen, den 28.08.2003, Thomas Nørgaard, den 28.08.2003.
Bestyrelsessuppleanter:
Jan Dalsgaard Pedersen, den 28.08.2003.
Direktion:
Tommy Madsen, den 28.08.2003.
Selskabet tegnes af den samlede bestyrelse.
Revision:
PricewaterhouseCoopers, 8700 Horsens, den 09.09.2003.
Første regnskabsår:
28.08.2003 - 31.12.2003.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1010124464Søst Markvej 4, 6230 Rødekro
