CVR 27338674Public limited company (A/S)Fremstilling af hydraulisk udstyr (281200)ViborgFounded 20 Aug 2003
Employees
48
CVR registry, Aug 2026
+7 (+17.1%) over 12 months
Gross profit
12M
DKK, annual report 2025
+116.5% on 2024
Result
+2.8M
DKK, annual report 2025
Equity
9.5M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about HYDRAFLEX A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexAC Group A/SCVR 20420480, 100% of capital and votes, since 19 Feb 2007
Esben Vejlgaard Kristensensince 1 May 2024
CVR 20420480100% of capital and votessince 19 Feb 2007
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3008724025% to under 33.3% of capital and votes19 Feb 2007 to 31 Dec 2024
20 Aug 2003 to 3 Nov 2026.
20 Aug 2003 to 3 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 10,502 | 8,288 | 4,235 | 5,544 | 12,000 |
| Operating profit | +4,527 | +1,647 | -2,468 | -1,484 | +4,221 |
| Result for the year | +3,434 | +1,117 | -2,319 | -1,660 | +2,785 |
| Equity | 10,774 | 10,891 | 8,372 | 6,712 | 9,497 |
| Total assets | 27,224 | 31,604 | 31,679 | 29,791 | 32,708 |
| Employees (average) | 34 | 39 | 37 | 37 | 33 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 58% | -21.1% | -48.9% | 30.9% | 116.5% |
| EBITDA | 6,539 | 3,155 | -453 | 871 | 7,123 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 62.3% | 38.1% | -10.7% | 15.7% | 59.4% |
| Employee growth (vækst i antal ansatte) | 9.7% | 14.7% | -5.1% | 0% | -5.7% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 5,716 | 14,263 | 15,368 | 16,306 | 14,262 |
| Gearing, NIBD / EBITDA | 0.9x | 4.5x | n.m.note 1 | 18.7x | 2x |
| ROIC (afkast af investeret kapital) | 21.2% | 6.2% | -7.9%note 2 | -5%note 2 | 14.1% |
| Capex (investeringer i anlægsaktiver) | 871 | 1,833 | 1,587 | 467 | 3,307 |
| FCFF / EBITDA (pengestrømskonvertering) | 58.7%note 3 | -151.4%note 3 | n.m.note 1 | -8.9%note 4 | 45%note 3 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 23 Mar 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 11 Apr 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 25 Mar 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 30 Mar 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 8 Apr 2022
2 registered in CVR.
P-number 1010089588Fanøvej 6, 8800 Viborg
P-number 1009838011Egelundvej 2, 8800 Viborg
No other current company drawn.
No other current company drawn.
No other current company drawn.
