CVR 27322980Private limited company (ApS)Maskinforarbejdning af metal (255300)SpøttrupFounded 2 Sep 2003
100% of capital and votessince 1 Dec 2013
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Dandex has recorded no changes to this company since it began following the register.
Source: the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen. Annual reports via XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Connect Dandex to Claude, ChatGPT or Cursor to compare years, check credit and map the people around a company.
Employees
1
CVR registry, Jul 2026
0 (0%) over 12 months
Result
+322,2K
DKK, annual report 2025
Equity
153,1K
DKK, annual report 2025
Jørgen Henriksen100% of capital and votes, since 1 Dec 2013
Jørgen Henriksensince 2 Sep 2003
CVR records founders at incorporation. It does not record whether they are alive or still involved.
2 Sep 2003 to 20 Oct 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 1.217 | 1.461 | 1.065 | 931 | Not reported |
| Operating profit | Not reported | +35 | -74 | -79 | +449 |
| Result for the year | -157 | +5 | -99 | -103 | +322 |
| Equity | 28 | 33 | -66 | -169 | 153 |
| Total assets | 888 | 777 | 917 | 904 | 715 |
| Employees (average) | 4 | 4 | 3 | 3 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -20,4% | 20% | -27,8% | -12,6% | Not reportednote 1 |
| EBITDA | -148note 2 | 68 | -62 | -72 | 457 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -12,1%note 2 | 4,7% | -5,8% | -7,7% | Not reportednote 1 |
| Employee growth (vækst i antal ansatte) | 0% | 0% | -25% | 0% | Not reportednote 3 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 235 | 163 | 370 | 482 | -29 |
| Gearing, NIBD / EBITDA | n.m.note 4 | 2,4x | n.m.note 4 | n.m.note 4 | Net cash |
| ROIC (afkast af investeret kapital) | -59,9%note 5 | 11% | -23,1%note 6 | -20,1%note 6 | 159,9% |
| Capex (investeringer i anlægsaktiver) | 29note 7 | 0note 7 | 22note 7 | 0note 7 | Not reportednote 8 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 542 | 476 | 682 | 864 | 356 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Oct 2024 to 30 Sep 2025, published 23 Oct 2025
Annual report 2024
1 Oct 2023 to 30 Sep 2024, published 21 Nov 2024
Annual report 2023
1 Oct 2022 to 30 Sep 2023, published 5 Dec 2023
Annual report 2022
1 Oct 2021 to 30 Sep 2022, published 14 Dec 2022
Annual report 2021
1 Oct 2020 to 30 Sep 2021, published 17 Nov 2021
1 registered in CVR.
P-number 1010070828Hvidager 4, 7860 Spøttrup
No other current company drawn.