CVR 27292054Public limited company (A/S)Computerprogrammering (620100)Aalborg SVFounded 26 Jun 2003
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about AM3D A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2016
Gross profit
1.6M
DKK, annual report 2015
Result
-10.2M
DKK, annual report 2015
Equity
1.4M
DKK, annual report 2015
DYNAUDIO A/SCVR 27215556, 100% of capital and votes, until 9 May 2017
Andrew Paddock Brightuntil 16 Dec 2016
Equity of 1.4M DKK was below half the share capital of 9.5M DKK at 31 Dec 2015. Under the Companies Act (selskabsloven § 119) management must then account for the company's finances at a general meeting. Dandex estimate, computed 1 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 20817887100% of capital and votes30 Sep 2013 to 31 Dec 2015
CVR 27215556100% of capital and votes1 Jan 2016 to 9 May 2017
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
26 Jun 2003 to 1 Nov 2026. Showing 25 of 26. The list above has every one.
| Metric | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|
| Gross profit | Not reported | 2,469 | -1,279 | -3,255 | 1,636 |
| Operating profit | Not reported | -8,215 | -11,388 | -14,822 | Not reported |
| Result for the year | Not reported | -7,901 | -9,693 | -11,882 | -10,156 |
| Equity | Not reported | 8,111 | 12,418 | 11,536 | 1,379 |
| Total assets | Not reported | 17,841 | 17,727 | 15,508 | 11,693 |
| Employees (average) | Not reported | 17 | 17 | 18 | 19 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reported | 118.3% | -151.8% | n.m.note 1 | n.m.note 1 |
| EBITDA | Not reported | -5,561 | -9,186 | -12,091 | -9,002note 2 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reported | -225.2% | n.m.note 3 | n.m.note 3 | -550.1%note 2 |
| Employee growth (vækst i antal ansatte) | Not reported | 6.3% | 0% | 5.9% | 5.6% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Not reported | 504 | -201 | -535 | 4,540 |
| ROIC (afkast af investeret kapital) | Not reported | -81.2%note 4 | -89%note 4 | -99.6%note 4 | -104.3%note 5 |
| Capex (investeringer i anlægsaktiver) | Not reported | 2,610 | 2,797 | 2,027 | 2,104 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | Not reported | 5,090 | 44 | -327 | 4,708 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. Group figures (koncern).
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 7 Jun 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 13 Mar 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 28 Mar 2014
Annual report 2012
1 Jan 2012 to 31 Dec 2012, published 15 May 2013
Annual report 2011
1 Jan 2011 to 31 Dec 2011, published 1 May 2012
2 registered in CVR.
P-number 1019120429Riihimækivej 6, 9200 Aalborg SV
P-number 1010031091Riihimækivej 6, 9200 Aalborg SV