CVR 27229999Private limited company (ApS)Detailhandel med personbiler, varebiler og minibusser (451120)FrederikssundFounded 24 Jun 2003
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about GRÆSE AUTO ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
7
CVR registry, 2018
Gross profit
3.2M
DKK, annual report 2019
-7.8% on 2018
Result
+2.5M
DKK, annual report 2019
Equity
2.5M
DKK, annual report 2019
AUTOHUSET FREDERIKSSUND A/SCVR 35819819, 100% of capital and votes, until 18 Jan 2021
Michael Lau Therkildsenuntil 18 Jan 2021
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 28662149100% of capital and votes4 Jul 2006 to 12 Apr 2015
CVR 35819819100% of capital and votes8 Jan 2019 to 18 Jan 2021
CVR 36022353100% of capital and votes25 Jun 2014 to 8 Jan 2019
CVR 36553103100% of capital and votes8 Jan 2019 to 8 Jan 2019
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
24 Jun 2003 to 3 Nov 2026.
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Gross profit | 4,011 | 4,024 | 4,640 | 3,456 | 3,185 |
| Operating profit | +718 | +564 | Not reported | Not reported | +3,185 |
| Result for the year | +548 | +367 | +648 | +99 | +2,484 |
| Equity | 2,150 | 1,517 | 1,664 | 14 | 2,498 |
| Total assets | 9,864 | 10,131 | 10,491 | 4,802 | 4,148 |
| Employees (average) | 5 | 5 | Not reported | Not reported | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 3.6% | 0.3% | 15.3% | -25.5% | -7.8% |
| EBITDA | 821 | 790 | 1,288note 1 | 627note 1 | 3,185 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 20.5% | 19.6% | 27.8%note 1 | 18.2%note 1 | 100% |
| Employee growth (vækst i antal ansatte) | 0% | 0% | Not reportednote 2 | Not reportednote 2 | -100% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -3,485note 3 | -4,883note 3 | Not reportednote 4 | Not reportednote 4 | -73note 3 |
| Gearing, NIBD / EBITDA | Net cashnote 3 | Net cashnote 3 | Not reportednote 4 | Not reportednote 4 | Net cashnote 3 |
| ROIC (afkast af investeret kapital) | 98%note 3 | n.m.note 5 | Not reportednote 4 | Not reportednote 4 | 461.3%note 3 |
| Capex (investeringer i anlægsaktiver) | 947note 6 | 86note 6 | 0note 7 | 0note 7 | Not reportednote 8 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 1,682note 3 | 865note 3 | Not reportednote 4 | Not reportednote 4 | -4,148note 3 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 8 Jul 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 1 Jun 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 31 May 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 30 May 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 27 May 2016
1 registered in CVR.
P-number 1009955654Korshøj 1, 3600 Frederikssund
