CVR 27213103Private limited company (ApS)Engroshandel med andre fødevarer (463800)Kirke HyllingeFounded 19 Jun 2003
Employees
4
CVR registry, Aug 2026
+1 (+33.3%) over 12 months
Gross profit
2.5M
DKK, annual report 2025
-2.5% on 2024
Result
+508.7K
DKK, annual report 2025
Equity
2.4M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about PANACEA ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexKOBBERSKOV HOLDING ApSCVR 28659903, 100% of capital and votes, since 4 Jul 2006
Tommy Hauslev Kobberskovsince 19 Jun 2003
Jonas Andreas Hauslev Nielsensince 3 Apr 2024
CVR 28659903100% of capital and votessince 4 Jul 2006
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Ultimate controller
Holds 100% of capital and votes in KOBBERSKOV HOLDING ApS, since 4 Jul 2006
Holding company
CVR 28659903Private limited company (ApS)
Holds 100% of capital and votes in PANACEA ApS, since 4 Jul 2006
This company
PANACEA ApS
CVR 27213103
CVR records founders at incorporation. It does not record whether they are alive or still involved.
19 Jun 2003 to 29 Oct 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 1,617 | 2,027 | 2,450 | 2,556 | 2,491 |
| Operating profit | +955 | +1,081 | +900 | +801 | +771 |
| Result for the year | +1,331 | +698 | +703 | +553 | +509 |
| Equity | 2,574 | 2,772 | 2,487 | 2,540 | 2,449 |
| Total assets | 4,923 | 6,013 | 5,833 | 6,105 | 6,205 |
| Employees (average) | 2 | 3 | 3 | 3 | 3 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 28% | 25.3% | 20.8% | 3.8% | -2.5% |
| EBITDA | 960 | 1,085 | 904 | 852 | 832 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 59.4% | 53.5% | 36.9% | 33.3% | 33.4% |
| Employee growth (vækst i antal ansatte) | 0% | 50% | 0% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -1,127note 1 | -208note 1 | -1,196note 1 | -785note 1 | -1,518note 1 |
| Gearing, NIBD / EBITDA | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 |
| ROIC (afkast af investeret kapital) | 75.4%note 1 | 41.9%note 1 | 41.5%note 1 | 40.7%note 1 | 44.6%note 1 |
| Capex (investeringer i anlægsaktiver) | 0note 2 | 0note 2 | 0note 2 | 366note 2 | Not reportednote 3 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -1,410note 1 | 380note 1 | -701note 1 | 359note 1 | 293note 1 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 1 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 7 May 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 4 Apr 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 24 May 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 20 Jun 2022
2 registered in CVR.
P-number 1009936218Hyllingeparken 55, 4070 Kirke Hyllinge
P-number 1030077322Hollandsvej 12, 2800 Kongens Lyngby
No other current company drawn.
