CVR 27147690Public limited company (A/S)Engroshandel med andre maskiner og andet udstyr (466900)ViborgFounded 1 May 2003
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about S-E-T A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
3
CVR registry, 2023
Gross profit
10.3M
DKK, annual report 2022
-5.1% on 2021
Result
+5.9M
DKK, annual report 2022
Equity
9.4M
DKK, annual report 2022
Relais Group Oyj100% of capital and votes, until 1 Oct 2023
Jeppe Ruseng Hansenuntil 1 Oct 2023
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 28289553100% of capital and votesnotified 12 Dec 20222 Dec 2004 to 12 Dec 2022
100% of capital and votes12 Dec 2022 to 1 Oct 2023
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 May 2003 to 4 Nov 2026.
Jun 2023, monthly: 3 employees, 3 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 | Nov 2022 | Dec 2022 | Jan 2023 | Feb 2023 | Mar 2023 | Apr 2023 | May 2023 | Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 2 | 5 | 7 | 6 | 9 | 9 | 9 | No count | No count | No count | No count | 7 | 6 | 8 | 7 | 7 | 8 | 9 | 8 | 9 | 8 | 10 | 9 | 8 | 8 | 9 | 9 | 10 | 10 | 10 | 9 | 9 | 9 | 10 | 9 | 8 | 8 | 8 | 8 | 8 | 7 | 9 | 9 | 9 | 9 | 10 | 9 | 6 | 6 | 6 | 8 | 6 | 6 | 6 | 7 | 6 | 7 | 8 | 7 | 9 | 7 | 8 | 9 | 7 | 7 | 7 | 8 | 7 | 8 | 8 | 8 | 7 | 7 | 7 | 8 | 7 | 7 | 6 | 8 | 8 | 7 | 6 | 6 | 6 | 6 | 6 | 8 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 8 | 6 | 5 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 3 |
| FTE | 2 | 4 | 4 | 6 | 8 | 9 | 9 | 10 | 9 | 8 | 8 | 7 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 7 | 7 | 5 | 5 | 6 | 6 | 7 | 7 | 7 | 7 | 6 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 6 | 6 | 7 | 7 | 6 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 6 | 6 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 3 |
| Series | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2003 to 2009 and 2011 to 2014; quarterly Q1 2010 to Q4 2010; monthly Jan 2015 to Jun 2023.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Jun 2023, published 21 Aug 2023. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Gross profit | 12,266 | 10,504 | 9,419 | 10,868 | 10,310 |
| Operating profit | +6,846 | +5,173 | +4,252 | +7,950 | +7,519 |
| Result for the year | +5,275 | +3,946 | +3,222 | +6,132 | +5,854 |
| Equity | 11,205 | 9,151 | 8,374 | 10,506 | 9,360 |
| Total assets | 18,054 | 13,532 | 17,362 | 14,141 | 13,572 |
| Employees (average) | 6 | 6 | 6 | 6 | 5 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 12.4% | -12.5% | -10.3% | 15.4% | -5% |
| EBITDA | 6,860 | 5,318 | 4,406 | 8,119 | 7,621 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 55.9% | 50.6% | 46.8% | 74.7% | 73.9% |
| Employee growth (vækst i antal ansatte) | -14.3% | 0% | 0% | 0% | -16.7% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -6,711note 1 | -2,171note 1 | -7,468note 1 | -4,027note 1 | -2,221note 1 |
| Gearing, NIBD / EBITDA | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 |
| ROIC (afkast af investeret kapital) | 91.5%note 1 | 70.2%note 1 | 84%note 1 | 167.8%note 1 | 86%note 1 |
| Capex (investeringer i anlægsaktiver) | 692note 2 | 33note 2 | 66note 2 | 72note 2 | Not reportednote 3 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -3,960note 1 | -898note 1 | -4,005note 1 | -4,025note 1 | -2,881note 1 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 23 Feb 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 25 Feb 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 8 Mar 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 27 Feb 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 22 Feb 2019
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
From CVR, read 4 Nov 2026. Text such as the signing rule and purpose is shown as registered.
12 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er d. 01.10.2023 opløst ved fusion med CVR-nummer: 15150785 SEC SCANDINAVIA A/S.
Erhvervsstyrelsen har modtaget fusionsplan for den påtænkte fusion mellem CVR-nummer: 15150785 SEC SCANDINAVIA A/S (fortsættende), der tillige driver virksomhed under navnene BUYNET A/S, SEC A/S, VST EUROPE A/S, GREEN:ID A/S, CVR-nummer: 32829384 ECOFOSS A/S (ophørende), der tillige driver virksomhed under navnene 2NDSUNLIGHT A/S, BEST'N BRIGHT A/S, EZIFIRE A/S, LITEBURN A/S, SURESTRONG A/S og CVR-nummer: 27147690 S-E-T A/S (ophørende), der tillige driver virksomhed under navnene KANAL16.DK A/S.
Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i CVR-nummer: 15150785 SEC SCANDINAVIA A/S, CVR-nummer: 32829384 ECOFOSS A/S og CVR-nummer: 27147690 S-E-T A/S må antages at være tilstrækkeligt sikrede efter fusionen.
Ny adresse: Mariendalsvej 28, 8800 Viborg
Ny kommune: Viborg
Revision:
Fratrådte:
MARTINSEN STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 12.12.2022.
Tiltrådte:
CVR-NR. 32093272 ULLITS & WINTHER STATSAUTORISERET REVISIONSPARTNERSELSKAB, Agerlandsvej 1, 8800 Viborg, den 12.12.2022.
Bestyrelse:
Fratrådte:
Birgitte Lykke Hansen, (formand), den 12.12.2022, Kjeld Erik Riis Kjeldsen, den 12.12.2022.
Tiltrådte:
Arthur Sebastian Seppänen, den 12.12.2022, Juan Antonio Garcia Tormund, den 12.12.2022.
Revision:
Fratrådte:
MARTINSEN AARHUS STATSAUTORISERET REVISIONSAKTIESELSKAB, den 31.01.2017.
Tiltrådte:
CVR-NR. 32285201 MARTINSEN STATSAUTORISERET REVISIONSPARTNERSELSKAB, Voldbjergvej 16, 2., 8240 Risskov, den 31.01.2017.
Vedtægter ændret:
29.03.2011.
Nyt binavn: KANAL16.DK A/S.
Revision:
Udtrådt af revisionen:
John Ry, den 16.11.2009.
Indtrådt i revisionen:
CVR-NR. 16170445 REVISION AARHUS GODKENDT REVISIONSAKTIESELSKAB, Bryggervej 28, 8240 Risskov, den 16.11.2009.
Ny adresse:
Johann Gutenbergs Vej 15, Skejby, 8200 Århus N.
Bestyrelse:
Udtrådt af bestyrelsen:
Jasper Thorbjørn von Linstow, den 01.06.2004.
Indtrådt i bestyrelsen:
Kjeld Erik Riis Kjeldsen, den 01.06.2004.
Stiftelsesdato:
01.05.2003.
Seneste vedtægtsdato:
01.05.2003.
Kapital:
kr. 500.000,00.
Indbetalingsmåde:
i værdier kr. 500.000,00 til kurs 132,12.
Stifter:
Birgitte Lykke Hansen, den 01.05.2003.
Bestyrelse:
Birgitte Lykke Hansen (formand), den 01.05.2003, Jasper Thorbjørn von Linstow, den 01.05.2003, Sten Rud Hansen, den 01.05.2003.
Direktion:
Sten Rud Hansen, den 01.05.2003.
Selskabet tegnes af den samlede bestyrelse eller af en direktør alene.
Revision:
Reg. revisor John Ry, 8240 Risskov, den 01.05.2003.
Første regnskabsår:
01.01.2003 - 31.12.2003.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1009859094Mariendalsvej 28, 8800 Viborg