CVR 27020992Private limited company (ApS)Udlejning af erhvervsejendomme (682040)HolbækFounded 18 Feb 2003
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Everstone Ejendomme ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
3
CVR registry, Aug 2026
0 (0%) over 12 months
Gross profit
2.1M
DKK, annual report 2025
+29.9% on 2024
Result
+598.8K
DKK, annual report 2025
Equity
13.8M
DKK, annual report 2025
Everstone Holding A/SCVR 28895615, 100% of capital and votes, since 31 Dec 2007
Palle Larsensince 18 Feb 2003
CVR 28895615100% of capital and votessince 31 Dec 2007
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Ultimate controller
Holds 66.7% to under 90% of capital and votes in Everstone Holding A/S, since 11 Jul 2005
Holding company
CVR 28895615Public limited company (A/S)
Holds 100% of capital and votes in Everstone Ejendomme ApS, since 31 Dec 2007
This company
Everstone Ejendomme ApS
CVR 27020992
Everstone Ejendomme ApS holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for Everstone Ejendomme ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 39955792100% of capital and votes1 Oct 2019 to 21 Feb 2022
CVR 38389149100% of capital and votes3 Feb 2017 to 1 Dec 2017
CVR records founders at incorporation. It does not record whether they are alive or still involved.
18 Feb 2003 to 7 Nov 2026.
8 Feb 2018 to 7 Nov 2026.
Aug 2026, monthly: 3 employees, 2 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 | Nov 2022 | Dec 2022 | Jan 2023 | Feb 2023 | Mar 2023 | Apr 2023 | May 2023 | Jun 2023 | Jul 2023 | Aug 2023 | Sep 2023 | Oct 2023 | Nov 2023 | Dec 2023 | Jan 2024 | Feb 2024 | Mar 2024 | Apr 2024 | May 2024 | Jun 2024 | Jul 2024 | Aug 2024 | Sep 2024 | Oct 2024 | Nov 2024 | Feb 2025 | Mar 2025 | Apr 2025 | May 2025 | Jun 2025 | Jul 2025 | Aug 2025 | Sep 2025 | Oct 2025 | Nov 2025 | Dec 2025 | Jan 2026 | Feb 2026 | Mar 2026 | Apr 2026 | May 2026 | Jun 2026 | Jul 2026 | Aug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 2 | 3 | 3 | 3 | 3 | 3 | 3 |
| FTE | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 3 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Series | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2014; monthly Jan 2015 to Aug 2026.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Aug 2026, published 21 Oct 2026. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 8,560 | 1,100 | 1,922 | 1,648 | 2,141 |
| Operating profit | +7,541 | +476 | +1,394 | +927 | +1,711 |
| Result for the year | +4,792 | +155 | +11 | -196 | +599 |
| Equity | 7,183 | 7,339 | 7,350 | 7,154 | 13,798 |
| Total assets | 46,840 | 37,256 | 36,784 | 34,369 | 38,878 |
| Employees (average) | 3 | 2 | 1 | 1 | 2 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 342.1% | -87.2% | 77.2% | -15.3% | 29.9% |
| EBITDA | 7,786 | 718 | 1,684 | 1,236 | 1,745 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 91% | 65.3% | 87.6% | 75% | 81.5% |
| Employee growth (vækst i antal ansatte) | 50% | -33.3% | 0% | 0% | 100% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 10,390 | 19,825 | 19,979 | 16,649 | 13,880 |
| Gearing, NIBD / EBITDA | 1.3x | 27.6x | 11.9x | 13.5x | 8x |
| ROIC (afkast af investeret kapital) | 35.5% | 1.6%note 1 | 4%note 1 | 2.8%note 2 | 4.9% |
| Capex (investeringer i anlægsaktiver) | Not reportednote 3 | 724note 4 | 1,528note 4 | 944note 5 | 474note 5 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 18,177 | 25,746 | 27,921 | 25,035 | 21,856 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Oct 2024 to 30 Sep 2025, published 12 Jan 2026
Annual report 2024
1 Oct 2023 to 30 Sep 2024, published 26 Mar 2025
Annual report 2023
1 Oct 2022 to 30 Sep 2023, published 28 Feb 2024
Annual report 2022
1 Oct 2021 to 30 Sep 2022, published 7 Mar 2023
Annual report 2021
1 Oct 2020 to 30 Sep 2021, published 28 Feb 2022
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the continuing company (Fortsættende selskab)
From CVR, read 7 Nov 2026. Text such as the signing rule and purpose is shown as registered.
12 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Revision:
Fratrådte:
RevisorGården godkendte revisorer A/S, den 29.08.2024.
Tiltrådte:
CVR-NR. 33771231 PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, Eventyrvej 16, 4100 Ringsted, den 29.08.2024.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion. Kapitalejerne har i enighed besluttet, at der ikke skal udarbejdes en fusionsplan. Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i de deltagende selskaber må antages at være tilstrækkeligt sikrede efter fusionen.
Virksomheden er fusioneret med CVR-nummer: 40397345 Karré 5 P ApS, CVR-nummer: 39955792 Karré 5 ApS, CVR-nummer: 32140882 KORSETTIA ApS og CVR-nummer: 41642939 Farvebørsen ApS, der samtidigt er opløst.
Vedtægter ændret: 21.02.2022
Kapitalforhøjelsen er besluttet den 21.02.2022.
kr. 100.000,00, indbetalt ved fusion, kurs 1.582,40.
Kapitalen udgør herefter kr. 600.000,00.
Virksomheden er omdannet til et anpartsselskab med CVR-NR. 27020992
Vedtægter ændret: 15.02.2022
Nyt navn: Everstone Ejendomme ApS
Nye binavne: Smedelunden Invest ApS, Smedelunden ApS
Slettede binavne: Smedelunden Invest A/S, Smedelunden A/S
Bestyrelse:
Fratrådte:
Jenny Valborg Elisabet Larsen, (formand), den 15.02.2022, Kristian Ellis Larsen, den 15.02.2022, Mikkel Ellis Larsen, den 15.02.2022, Palle Larsen, den 15.02.2022.
Selskabet tegnes af en direktør.
Vedtægter ændret: 23.09.2021
Nyt navn: Everstone Ejendomme A/S
Nyt binavn: Smedelunden A/S
Vedtægter ændret: 08.02.2018
Nyt navn: Smedelunden A/S
Virksomheden er omdannet til et aktieselskab med CVR-NR. 27020992
Vedtægter ændret: 08.02.2018
Nyt navn: SMEDELUNDEN HOLBÆK A/S
Nyt binavn: Smedelunden Invest A/S
Slettet binavn: Smedelunden Invest ApS
Kapitalforhøjelsen er besluttet den 08.02.2018.
kr. 360.000,00, indbetalt ved overførte reserver / overskud, kurs 100,00.
Kapitalen udgør herefter kr. 500.000,00.
Bestyrelse:
Tiltrådte:
Jenny Valborg Elisabet Larsen (formand), den 08.02.2018, Kristian Ellis Larsen, den 08.02.2018, Mikkel Ellis Larsen, den 08.02.2018, Palle Larsen, den 08.02.2018.
Selskabet tegnes af en direktør alene, eller af bestyrelsesformanden i forening med et andet medlem af bestyrelsen, eller af den samlede bestyrelse..
Vedtægter ændret: 21.06.2016
Nyt binavn: Smedelunden Invest ApS
Formål ændret: Selskabets formål er at drive virksomhed med investeringer samt anden hermed beslægtet virksomhed.
Vedtægter ændret:
19.08.2010.
Regnskabsår ændret til:
01.10 - 30.09.
Omlægningsperiode:
01.01.2010 - 30.09.2010.
Vedtægter ændret:
25.08.2009.
Nyt navn:
SMEDELUNDEN HOLBÆK ApS.
Ved kommunalreformen den 1. januar 2007 er hjemstedskommunen ændret.
Vedtægter ændret:
29.07.2003.
Stiftelsesdato:
18.02.2003.
Seneste vedtægtsdato:
18.02.2003.
Kapital:
kr. 140.000,00.
Indbetalingsmåde:
kontant kr. 140.000,00 til kurs 100,00.
Stifter:
civiløkonom Palle Larsen, den 18.02.2003.
Direktion:
civiløkonom Palle Larsen, den 18.02.2003.
Selskabet tegnes af en direktør.
Revision:
CVR-NR. 19720705 REVISORGÅRDEN HOLBÆK REGISTRERET REVISORANPARTSSELSKAB, Ahlgade 52, 1., 4300 Holbæk, den 18.02.2003.
Første regnskabsår:
18.02.2003 - 31.12.2003.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1009708797Lindebjergvej 11, 4300 Holbæk