CVR 26998484Private limited company (ApS)Anden finansiel formidling undtagen forsikring og pensionsforsikring, i.a.n. (649900)Secondary industries: Bogføring og revision: skatterådgivning (692000)Kgs.LyngbyFounded 29 Dec 2003
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about KAJ THOMSEN ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2021
Revenue
117K
DKK, annual report 2020
-38.7% on 2019
Result
+899K
DKK, annual report 2020
Equity
4.5M
DKK, annual report 2020
Kaj Allan Thomsen100% of capital and votes, until 24 Nov 2021
Kaj Allan Thomsenuntil 24 Nov 2021
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes1 Jul 2003 to 24 Nov 2021
CVR lists no current officers for this company.
29 Dec 2003 to 5 Nov 2026.
Jun 2021, monthly: 1 employee, 0 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| FTE | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Series | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2013 to 2014; monthly Jan 2015 to Jun 2021.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Jun 2021, published 19 Aug 2021. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 275 | 315 | 283 | 191 | 117 |
| Operating profit | +332 | +371 | +134 | +48 | -33 |
| Result for the year | +99 | -439 | +648 | +237 | +899 |
| Equity | 3,337 | 2,898 | 3,494 | 3,678 | 4,523 |
| Total assets | 5,061 | 5,596 | 6,154 | 6,372 | 7,454 |
| Employees (average) | Not reported | 1 | Not reported | 1 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 2.6% | 14.4% | -10.1% | -32.5% | -38.7% |
| EBIT margin (overskudsgrad) | 120.8% | 118% | 47.4% | 24.9% | -28.3% |
| EBITDA | 546 | 688 | 134 | 48 | -33 |
| EBITDA margin | 198.4% | 218.5% | 47.4% | 24.9% | -28.3% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | 0% | Not reportednote 1 | Not reportednote 2 | Not reportednote 2 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Not reportednote 3 | 1,062 | 475 | 226 | -870 |
| Gearing, NIBD / EBITDA | Not reportednote 3 | 1.5x | 3.5x | 4.8x | n.m.note 4 |
| ROIC (afkast af investeret kapital) | Not reportednote 3 | Not reportednote 5 | 3.4% | 0.9% | -0.7% |
| Capex (investeringer i anlægsaktiver) | 427note 6 | 2,264note 6 | 0note 6 | 0note 6 | 0note 6 |
| Capex % of sales (investeringer i procent af omsætningen) | 155.3%note 6 | 719%note 6 | 0%note 6 | 0%note 6 | 0%note 6 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2020
1 Jul 2019 to 30 Jun 2020, published 7 Jul 2020
Annual report 2019
1 Jul 2018 to 30 Jun 2019, published 2 Jul 2019
Annual report 2018
1 Jul 2017 to 30 Jun 2018, published 9 Jul 2018
Annual report 2017
1 Jul 2016 to 30 Jun 2017, published 7 Jul 2017
Annual report 2016
1 Jul 2015 to 30 Jun 2016, published 11 Jul 2016
Each registered value from the day it took effect, newest first.
Demerger (Spaltning), as the receiving company (Modtagende selskab)
From CVR, read 5 Nov 2026. Text such as the signing rule and purpose is shown as registered.
7 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Virksomheden er opløst ved erklæring efter selskabslovens § 216, jf. lov om erhvervsdrivende virksomheder § 20
Direktion:
Fratrådte:
Kaj Allan Thomsen, den 24.11.2021.
Vedtægter ændret:
01.04.2013.
Nyt binavn: K T REVISION ApS.
Revision:
Udtrådt af revisionen:
CVR-NR. 34619654 REVISION KØBENHAVN GODKENDT REVISIONSPARTNERSELSKAB, den 27.11.2012.
Revision:
Udtrådt af revisionen:
Lene Karin Hermann, den 01.08.2012.
Indtrådt i revisionen:
CVR-NR. 34619654 REVISION KØBENHAVN GODKENDT REVISIONSPARTNERSELSKAB, Finsensvej 80A, 1., 2000 Frederiksberg, den 01.08.2012.
Revision:
Udtrådt af revisionen:
LUNI REVISION I/S, den 05.07.2006.
Indtrådt i revisionen:
Reg. revisor Lene Karin Hermann, 2880 Bagsværd, den 05.07.2006.
Ny adresse:
Eremitageparken 15, st. a., 2800 Kongens Lyngby.
Selskabet er stiftet ved spaltning, den 29.12.2003 Selskabets aktiver og gæld er overdraget fra CVR-NR. 16728470 THONIE HOLDING ApS, der samtidig er opløst.
Seneste vedtægtsdato:
29.12.2003.
Kapital:
kr. 125.000,00.
Indbetalingsmåde:
spaltning kr. 125.000,00 til kurs 393,24.
Direktion:
Kaj Allan Thomsen, 2800 Kongens Lyngby, den 29.12.2003.
Selskabet tegnes af en direktør.
Revision:
LUNI REVISION I/S, Rugmarken 27A, 3520 Farum, den 29.12.2003.
Første regnskabsår:
01.07.2003 - 30.06.2004.
Regnskabsår:
01.07 - 30.06.
1 registered in CVR.
P-number 1010284348Eremitageparken 15, 2800 Kgs.Lyngby
