CVR 26989108Public limited company (A/S)Computerprogrammering (620100)ViborgFounded 28 Jun 2004
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about MW DATA A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
17
CVR registry, 2016
Gross profit
59.1M
DKK, annual report 2016
Result
+35.6M
DKK, annual report 2016
Equity
45.4M
DKK, annual report 2016
COLUMBUS A/SCVR 13228345, 90% to under 100% of capital and votes, until 28 May 2018
Steen Jørgen Hybschmannuntil 29 Jan 2018
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 1322834590% to under 100% of capital and votes3 May 2015 to 28 May 2018
CVR lists no current officers for this company.
28 Jun 2004 to 1 Nov 2026.
| Metric | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Gross profit | 15,010 | 20,532 | 25,239 | 34,069 | 59,061 |
| Operating profit | +2,580 | +5,316 | +6,588 | +11,864 | +45,856 |
| Result for the year | +1,980 | +4,109 | +5,122 | +9,491 | +35,613 |
| Equity | 13,141 | 14,249 | 16,574 | 9,748 | 45,361 |
| Total assets | 17,435 | 17,907 | 25,055 | 24,186 | 55,382 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 1.7% | 36.8% | 22.9% | Not reportednote 1 | Not reportednote 1 |
| EBITDA | 3,124 | 5,758 | 7,116 | 12,637 | 46,342 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 20.8% | 28.1% | 28.2% | 37.1% | 78.5% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -4,981note 2 | -9,932note 2 | -10,178note 2 | -368note 2 | 0note 2 |
| Gearing, NIBD / EBITDA | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 | Not reportednote 1 | Net cashnote 2 |
| ROIC (afkast af investeret kapital) | 27.5%note 3 | 66.5%note 3 | 95.9%note 3 | Not reportednote 1 | 130.1%note 2 |
| Capex (investeringer i anlægsaktiver) | 400note 4 | 276note 4 | 1,193note 5 | 112note 5 | Not reportednote 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -8,733note 2 | -12,073note 2 | -13,547note 2 | -8,999note 2 | -55,382note 2 |
DKK thousands. Annual reports via XBRL. Not every period is a full year: 2015 covers 15 months (1 Oct 2014 to 31 Dec 2015). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 3 May 2017
Annual report 2015
1 Oct 2014 to 31 Dec 2015, published 19 Apr 2016
Annual report 2014
1 Oct 2013 to 30 Sep 2014, published 28 Feb 2015
Annual report 2013
1 Oct 2012 to 30 Sep 2013, published 28 Feb 2014
Annual report 2012
1 Oct 2011 to 30 Sep 2012, published 5 Feb 2013
2 registered in CVR.
P-number 1013756402Lyngvej 3, 9000 Aalborg
P-number 1010652975Ærøvej 21, 8800 Viborg
