CVR 26989108Public limited company (A/S)Computerprogrammering (620100)ViborgFounded 28 Jun 2004
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about MW DATA A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
17
CVR registry, 2016
Gross profit
59.1M
DKK, annual report 2016
Result
+35.6M
DKK, annual report 2016
Equity
45.4M
DKK, annual report 2016
COLUMBUS A/SCVR 13228345, 90% to under 100% of capital and votes, until 28 May 2018
Steen Jørgen Hybschmannuntil 29 Jan 2018
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 1322834590% to under 100% of capital and votesnotified 27 May 20163 May 2015 to 28 May 2018
CVR lists no current officers for this company.
28 Jun 2004 to 7 Nov 2026.
Dec 2016, monthly: 17 employees, 15 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 18 | 21 | 25 | 24 | 26 | 20 | No count | No count | No count | No count | 22 | 22 | 27 | 29 | 30 | 30 | 29 | 27 | 24 | 23 | 24 | 24 | 24 | 24 | 22 | 22 | 21 | 20 | 20 | 20 | 19 | 18 | 18 | 18 | 18 | 18 | 17 | 17 |
| FTE | 17 | 19 | 22 | 22 | 22 | 21 | 18 | 18 | 18 | 17 | 19 | 20 | 23 | 26 | 27 | 27 | 27 | 25 | 23 | 23 | 23 | 23 | 23 | 23 | 21 | 21 | 20 | 20 | 19 | 19 | 18 | 16 | 16 | 16 | 16 | 16 | 15 | 15 |
| Series | Annual | Annual | Annual | Annual | Annual | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2004 to 2009 and 2011 to 2014; quarterly Q1 2010 to Q4 2010; monthly Jan 2015 to Dec 2016.
Latest Dec 2016, published 28 Feb 2017. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Gross profit | 15,010 | 20,532 | 25,239 | 34,069 | 59,061 |
| Operating profit | +2,580 | +5,316 | +6,588 | +11,864 | +45,856 |
| Result for the year | +1,980 | +4,109 | +5,122 | +9,491 | +35,613 |
| Equity | 13,141 | 14,249 | 16,574 | 9,748 | 45,361 |
| Total assets | 17,435 | 17,907 | 25,055 | 24,186 | 55,382 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 1.7% | 36.8% | 22.9% | Not reportednote 1 | Not reportednote 1 |
| EBITDA | 3,124 | 5,758 | 7,116 | 12,637 | 46,342 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 20.8% | 28.1% | 28.2% | 37.1% | 78.5% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -4,981note 2 | -9,932note 2 | -10,178note 2 | -368note 2 | 0note 2 |
| Gearing, NIBD / EBITDA | Net cashnote 2 | Net cashnote 2 | Net cashnote 2 | Not reportednote 1 | Net cashnote 2 |
| ROIC (afkast af investeret kapital) | 27.5%note 3 | 66.5%note 3 | 95.9%note 3 | Not reportednote 1 | 130.1%note 2 |
| Capex (investeringer i anlægsaktiver) | 400note 4 | 276note 4 | 1,193note 5 | 112note 5 | Not reportednote 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -8,733note 2 | -12,073note 2 | -13,547note 2 | -8,999note 2 | -55,382note 2 |
DKK thousands. Annual reports via XBRL. Not every period is a full year: 2015 covers 15 months (1 Oct 2014 to 31 Dec 2015). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 3 May 2017
Annual report 2015
1 Oct 2014 to 31 Dec 2015, published 19 Apr 2016
Annual report 2014
1 Oct 2013 to 30 Sep 2014, published 28 Feb 2015
Annual report 2013
1 Oct 2012 to 30 Sep 2013, published 28 Feb 2014
Annual report 2012
1 Oct 2011 to 30 Sep 2012, published 5 Feb 2013
Each registered value from the day it took effect, newest first.
Demerger (Spaltning), as the receiving company (Modtagende selskab)
From CVR, read 7 Nov 2026. Text such as the signing rule and purpose is shown as registered.
12 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Likvidation sluttet, og virksomheden opløst
Likvidatorer:
Fratrådte:
Claude Winther Nielsen, den 28.05.2018.
Revision:
Fratrådte:
DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 28.05.2018.
Likvidation vedtaget 29.01.2018
Likvidatorer:
Tiltrådte:
Claude Winther Nielsen, den 29.01.2018.
Bestyrelse:
Fratrådte:
Koncernchef Thomas Gregers Honore (formand), den 29.01.2018, Steen Jørgen Hybschmann, den 29.01.2018, Mikkel Søndberg, den 29.01.2018, Økonomidirektør Hans Henrik Thrane, den 29.01.2018.
Direktion:
Fratrådte:
Steen Jørgen Hybschmann (adm. dir), den 29.01.2018.
Virksomheden tegnes af en likvidator.
Virksomhedens kreditorer opfordres til at anmelde deres krav til likvidator. Krav skal anmeldes senest tre måneder fra dags dato.
Bestyrelse:
Tiltrådte:
Mikkel Søndberg, den 14.01.2014.
Ved en fejl blev det registreret, at Mikkel Søndborg fratrådte bestyrelsen den 05.05.2015. Mikkel Søndborg har ikke haft fratrådt bestyrelsen.
CVR-nummer:
26989108.
NAVN:
MW DATA A/S.
Adresse: Ærøvej 21, 8800 Viborg.
Kommune: Viborg.
Regnskabsår ændret til: 01.01 - 31.12
Omlægningsperiode: 01.10.2014 - 31.12.2015
CVR-nummer
26989108.
NAVN:
MW DATA A/S.
Adresse: Ærøvej 21, 8800 Viborg.
Kommune: Viborg.
Vedtægter ændret: 06.05.2015
Bestyrelse:
Fratrådte:
Mikkel Søndberg, den 05.05.2015, Mogens Würgler, den 05.05.2015, Susanne Würgler, den 05.05.2015.
Tiltrådte:
Thomas Gregers Honore (formand), den 06.05.2015, Steen Jørgen Hybschmann, den 06.05.2015, Hans Henrik Thrane, den 06.05.2015.
Direktion:
Fratrådte:
Mogens Würgler, den 05.05.2015.
Tiltrådte:
Thomas Gregers Honore, Steen Jørgen Hybschmann (adm. dir), den 06.05.2015, Hans Henrik Thrane.
Vedtægter ændret:
14.11.2014.
Selskabet tegnes af en direktør eller af den samlede bestyrelse.
Vedtægter ændret:
14.01.2014.
Bestyrelse:
Udtrådt af bestyrelsen:
Jesper Bjørn Rasmussen, den 14.01.2014, Jørgen Andreasen, den 14.01.2014.
Indtrådt i bestyrelsen:
Mikkel Søndberg, den 14.01.2014, Sekretær Susanne Würgler, den 14.11.2014.
Revision:
Udtrådt af revisionen:
DELOITTE STATSAUTORISERET REVISIONSAKTIESELSKAB, den 13.10.2011.
Indtrådt i revisionen:
DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, Vestervangsvej 6, 8800 Viborg, den 13.10.2011.
Bestyrelse:
Udtrådt af bestyrelsen:
Ole Torp Jensen, den 15.01.2009.
Indtrådt i bestyrelsen:
Jørgen Andreasen, den 15.01.2009.
Vedtægter ændret:
30.11.2007.
Kapitalforhøjelse:
kr. 50.000,00 indbetalt kontant, kurs 1.510,00.
Kapitalen udgør herefter kr. 550.000,00.
Vedtægter ændret:
07.02.2007.
Selskabet er stiftet ved spaltning, den 28.06.2004 Selskabets aktiver og gæld er overdraget fra CVR-NR. 20079177 MW DATA A/S, der samtidig er opløst.
Seneste vedtægtsdato:
28.06.2004.
Kapital:
kr. 500.000,00.
Indbetalingsmåde:
spaltning kr. 500.000,00 til kurs 328,49.
Bestyrelse:
Adm. direktør Jesper Bjørn Rasmussen, (formand), 8220 Brabrand, den 28.06.2004, Ole Torp Jensen, 8600 Silkeborg, den 28.06.2004, direktør Mogens Würgler Toft, 8800 Viborg, den 28.06.2004.
Direktion:
direktør Mogens Würgler Toft, 8800 Viborg, den 28.06.2004.
Selskabet tegnes af en direktør i forening med bestyrelsens formand eller af den samlede bestyrelse.
Revision:
DELOITTE STATSAUTORISERET REVISIONSAKTIESELSKAB, Vestervangsvej 6, postboks 229, 8800 Viborg, den 28.06.2004.
Første regnskabsår:
01.10.2003 - 30.09.2004.
Regnskabsår:
01.10 - 30.09.
2 registered in CVR.
P-number 1013756402Lyngvej 3, 9000 Aalborg
P-number 1010652975Ærøvej 21, 8800 Viborg
