CVR 26843383Private limited company (ApS)Virksomhedsrådgivning og anden rådgivning om driftsledelse (702200)Frederiksberg CFounded 29 Oct 2002
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about OPENNATHE ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2004
Gross profit
-5K
DKK, annual report 2017
Result
-5K
DKK, annual report 2017
Equity
-243K
DKK, annual report 2017
Lars Phillip Comerford100% of capital and votes, until 15 Mar 2019
Lars Phillip Comerforduntil 12 Dec 2018
Equity was negative at 31 Dec 2017: -243K DKK. Dandex estimate, computed 3 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes1 Jan 2013 to 15 Mar 2019
OPENNATHE ApS holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for OPENNATHE ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 26825822100% of capital and votes29 Jun 2012 to 3 Jan 2019
CVR 2833111850% to under 66.7% of capital and votes1 Sep 2013 to 27 Dec 2017
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
29 Oct 2002 to 3 Nov 2026.
| Metric | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Gross profit | 1,444 | -93 | -1 | -13 | -5 |
| Operating profit | +1,225 | -312 | -219 | -13 | -5 |
| Result for the year | +1,223 | -180 | -244 | +11 | -5 |
| Equity | 175 | -4 | -249 | -238 | -243 |
| Total assets | 2,487 | 2,104 | 1,885 | 1,885 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | n.m.note 1 | -106.5% | n.m.note 1 | n.m.note 1 | n.m.note 1 |
| EBITDA | 1,444 | -93 | -1 | -13 | Not reportednote 2 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 100% | n.m.note 3 | n.m.note 3 | n.m.note 3 | n.m.note 3 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -271note 4 | 0note 4 | 0note 4 | 0note 4 | 0note 4 |
| Gearing, NIBD / EBITDA | Net cashnote 4 | n.m.note 5 | n.m.note 5 | n.m.note 5 | Not reportednote 2 |
| Capex (investeringer i anlægsaktiver) | 656note 6 | 0note 6 | 0note 6 | Not reportednote 7 | Not reportednote 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 666note 4 | 879note 4 | 879note 4 | 879note 4 | 0note 4 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 20 Jun 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 28 Jun 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 17 Jun 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 6 Jul 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 29 Jun 2014
1 registered in CVR.
P-number 1009405778Alhambravej 3, 1826 Frederiksberg C
