CVR 26831776Private limited company (ApS)Ikke-finansielle holdingselskaber (642120)København NVFounded 17 Oct 2002
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about MSAC Holding ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
2
CVR registry, 2015
Gross profit
-462.9K
DKK, annual report 2020
Result
+3M
DKK, annual report 2020
Equity
9.5M
DKK, annual report 2020
Martin Kaj Pedersen100% of capital and votes, since 17 Feb 2016
Martin Kaj Pedersenuntil 14 Feb 2022
100% of capital and votessince 17 Feb 2016
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
50% to under 66.7% of capital and votes17 Oct 2002 to 16 Feb 2016
50% to under 66.7% of capital and votes17 Oct 2002 to 16 Feb 2016
CVR 3868294610% to under 15% of capital and votes30 Oct 2018 to 30 Oct 2018
1 Danish company.
SubsidiaryCVR 41365862100% of capital and votesUnder bankruptcy
Found by searching the CVR owner register (ejerregister) for MSAC Holding ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 3059366915% to under 20% of capital and votes1 Jan 2021 to 9 Oct 2024
CVR 3827530550% to under 66.7% of capital and votes20 Dec 2016 to 22 May 2024
CVR 38275291100% of capital and votes20 Dec 2016 to 20 Feb 2024
CVR 39413094100% of capital and votes15 Mar 2018 to 16 Nov 2023
CVR 3789621750% to under 66.7% of capital and votes27 Jul 2016 to 25 Jul 2023
CVR 41761458100% of capital and votes1 Oct 2020 to 6 Jul 2023
CVR 4220794250% to under 66.7% of capital and votes10 Mar 2021 to 30 Jun 2023
CVR 4213954850% to under 66.7% of capital and votes15 Feb 2021 to 1 Jun 2023
CVR 4221165650% to under 66.7% of capital and votes10 Mar 2021 to 21 Apr 2023
CVR 2961237420% to under 25% of capital and votes20 Oct 2021 to 11 Apr 2022
CVR 3916512010% to under 15% of capital and votes10 Mar 2020 to 11 Apr 2022
CVR 3640525250% to under 66.7% of capital and votes5 Apr 2016 to 28 Dec 2021
CVR 4176525920% to under 25% of capital and votes7 Oct 2020 to 20 Nov 2020
CVR 40917659100% of capital and votes7 Nov 2019 to 14 Oct 2020
CVR 382015655% to under 10% of capital and votes10 May 2017 to 19 Dec 2018
CVR 3820144190% to under 100% of capital and votes15 Nov 2016 to 31 Oct 2018
CVR 36974761100% of capital and votes1 Jun 2016 to 30 Oct 2018
CVR 3828093710% to under 15% of capital and votes1 Jan 2017 to 1 Apr 2017
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
17 Oct 2002 to 2 Nov 2026.
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Gross profit | 145 | -126 | -38 | Not reported | -463 |
| Operating profit | +163 | -126 | Not reported | Not reported | -463 |
| Result for the year | +166 | -2,350 | +5,552 | +3,023 | +2,971 |
| Equity | 294 | -2,057 | 3,511 | 6,535 | 9,506 |
| Total assets | 471 | 763 | 8,410 | 21,138 | 73,909 |
| Employees (average) | 0 | 1 | Not reported | 0 | Not reported |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -58.4% | -155.2% | Not reportednote 1 | Not reportednote 2 | -110.5% |
| EBITDA | 247 | Not reportednote 3 | 37note 4 | Not reportednote 3 | Not reportednote 3 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 170.8% | n.m.note 5 | n.m.note 5 | Not reportednote 2 | n.m.note 5 |
| Employee growth (vækst i antal ansatte) | Not reportednote 6 | 0% | Not reportednote 6 | n.m.note 7 | Not reportednote 6 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -29note 8 | -4note 8 | -252note 8 | -2,820note 8 | -13,160note 8 |
| Gearing, NIBD / EBITDA | Net cashnote 8 | Not reportednote 3 | Not reportednote 1 | Not reportednote 3 | Not reportednote 3 |
| ROIC (afkast af investeret kapital) | 84.5%note 9 | n.m.note 10 | Not reportednote 1 | 100.9%note 11 | n.m.note 10 |
| Capex (investeringer i anlægsaktiver) | 150note 12 | Not reportednote 13 | Not reportednote 13 | Not reportednote 13 | Not reportednote 13 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -29note 8 | 115note 8 | 2,134note 8 | -589note 8 | -42,992note 8 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2018 covers 18 months (1 Jul 2017 to 31 Dec 2018). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 3 Aug 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 5 Oct 2020
Annual report 2018
1 Jul 2017 to 31 Dec 2018, published 4 Jul 2019
Annual report 2017
1 Jul 2016 to 30 Jun 2017, published 3 Jul 2019
Annual report 2016
1 Jul 2015 to 30 Jun 2016, published 14 Dec 2016
1 registered in CVR.
P-number 1009390312Hejrevej 33, 2400 København NV
No other current company drawn.
