CVR 26646154Private limited company (ApS)Virksomhedsrådgivning og anden rådgivning om driftsledelse (702200)København ØFounded 12 Jun 2002
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about BRANDSAHEAD ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2024
Gross profit
462.9K
DKK, annual report 2024
-70.5% on 2023
Result
-299.1K
DKK, annual report 2024
Equity
134.7K
DKK, annual report 2024
SL SVARRE HOLDING ApSCVR 33387296, 100% of capital and votes, until 24 Oct 2024
Henriette Ågård Svarreuntil 24 Oct 2024
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 33387296100% of capital and votes12 Jan 2011 to 24 Oct 2024
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
12 Jun 2002 to 26 Oct 2026.
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Gross profit | 1,213 | 1,123 | 1,324 | 1,568 | 463 |
| Operating profit | +239 | Not reported | +366 | +716 | -325 |
| Result for the year | +185 | +286 | +280 | +555 | -299 |
| Equity | 813 | 899 | 778 | 1,034 | 135 |
| Total assets | 1,196 | 1,360 | 1,173 | 1,440 | 224 |
| Employees (average) | 1 | 1 | 1 | 1 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -11.9% | -7.4% | 17.9% | 18.4% | -71.2% |
| EBITDA | 333 | 480note 1 | 476 | 805 | -198 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 27.5% | 42.8%note 1 | 35.9% | 51.4% | -42.7% |
| Employee growth (vækst i antal ansatte) | 0% | 0% | 0% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -396note 2 | -781note 2 | -548note 2 | -816note 2 | -207note 2 |
| Gearing, NIBD / EBITDA | Net cashnote 2 | Net cashnote 3 | Net cashnote 2 | Net cashnote 2 | n.m.note 4 |
| ROIC (afkast af investeret kapital) | 43.5%note 2 | 108.3%note 5 | 163.5%note 2 | 249.2%note 2 | -348.3%note 6 |
| Capex (investeringer i anlægsaktiver) | 50note 7 | 76note 7 | 188note 7 | 0note 8 | 0note 8 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -396note 2 | -781note 2 | -548note 2 | -791note 2 | -179note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2024
1 May 2023 to 30 Apr 2024, published 19 Sep 2024
Annual report 2023
1 May 2022 to 30 Apr 2023, published 25 Sep 2023
Annual report 2022
1 May 2021 to 30 Apr 2022, published 7 Nov 2022
Annual report 2021
1 May 2020 to 30 Apr 2021, published 30 Sep 2021
Annual report 2020
1 May 2019 to 30 Apr 2020, published 15 Dec 2020
1 registered in CVR.
P-number 1009153566Dampfærgevej 2, 2100 København Ø