CVR 26605032Private limited company (ApS)Virksomhedsrådgivning og anden rådgivning om driftsledelse (702200)VirumFounded 15 May 2002
Compiled by Dandex from the Danish Business Registry (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish Company Data. Connect it once and ask about PHAROS ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set up DandexEmployees
0
CVR, 2003
Gross profit
-1.8K
DKK, annual report 2022
Result
-2.7K
DKK, annual report 2022
Equity
180.2K
DKK, annual report 2022
ACCIPITER ApSCVR 26597471, 100% of capital and votes, until 30 Jun 2023
Jan Hansenuntil 30 Jun 2023
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 26597471100% of capital and votes10 Nov 2003 to 30 Jun 2023
Decided by Dandex with fixed rules from CVR and the filed annual reports, and for the auditor's report, the business model and the revenue model a calibrated decision model reading the report's text and the purpose clause, not registered by the company. Each label links to its definition.
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
15 May 2002 to 15 Nov 2026.
2003, annual: 0 employees, 1 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2002 | 2003 |
|---|---|---|
| Employees | 2 | 0 |
| FTE | 1 | 1 |
| Series | Annual | Annual |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2002 to 2003.
Latest 2003, published 2 Dec 2005. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Gross profit | -2 | -3 | -3 | -1 | -2 |
| Operating profit | -2 | -3 | -3 | -1 | -2 |
| Result for the year | -2 | -2 | -7 | -2 | -3 |
| Equity | 193 | 191 | 185 | 183 | 180 |
| Total assets | 234 | 232 | 203 | 191 | 188 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -131.8% | n.m.note 1 | n.m.note 1 | n.m.note 1 | n.m.note 1 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten)Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | ||||
| Net interest-bearing debt (NIBD, nettorentebærende gæld)Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDAPro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | Pro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning)Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad)Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital)Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex % of sales (investeringer i procent af omsætningen)Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering)Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2022
1 Oct 2021 to 30 Sep 2022, published 27 Mar 2023
Annual report 2021
1 Oct 2020 to 30 Sep 2021, published 28 Feb 2022
Annual report 2020
1 Oct 2019 to 30 Sep 2020, published 1 Mar 2021
Annual report 2019
1 Oct 2018 to 30 Sep 2019, published 9 Mar 2020
Annual report 2018
1 Oct 2017 to 30 Sep 2018, published 1 Mar 2019
No changes since Dandex began following this company. For announcements from before then, see Registrations.
Pro: Signals (signaler) are in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (nyt lederskab), New company (ny virksomhed), Ownership change (ejerskifte), Relocation (flytning), Growth surge (vækstspurt), Headcount decline (nedgang i ansatte), Restructuring (omstrukturering), Industry change (brancheskift), Board change (bestyrelsesændring), Dissolution (ophør), Distress warning (risikoadvarsel), Fund investment (fondsinvestering), Fund exit (fondsexit), Fund board seat (fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For PHAROS ApS, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
From CVR, read 15 Nov 2026. Text such as the signing rule and purpose is shown as registered.
From CVR, read 15 Nov 2026. A change is counted each time the registry records a new value, so a corrected address or an audit firm under a new entity counts too.
14 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Virksomheden er opløst ved erklæring efter selskabslovens § 216, jf. lov om erhvervsdrivende virksomheder § 20
Direktion:
Fratrådte:
Jan Hansen, den 30.06.2023.
Vedtægter ændret:
31.01.2014.
Revision:
Udtrådt af revisionen:
Optimal Revision v/Kim Schütt, den 31.01.2014.
Ny adresse:
c/o Jan Hansen, Hybenvej 42, 2830 Virum.
Ny adresse:
c/o Jan Hansen, Frugthegnet 22, 2830 Virum.
Ny kommune:
Lyngby-Taarbæk.
Revision:
Udtrådt af revisionen:
CVR-NR. 14678093 DANSK REVISION ROSKILDE A/S, den 18.08.2008.
Indtrådt i revisionen:
Optimal Revision v/Kim Schütt, 2630 Taastrup, den 18.08.2008.
Vedtægter ændret:
10.05.2005.
Nyt navn:
PHAROS ApS.
Direktion:
Udtrådt af direktionen:
Michael Jørgen Christiansen Staunæs, den 10.05.2005.
Ny adresse:
c/o Jan Hansen, Drejøgade 23, 3. th., 2100 København Ø.
Ny adresse:
Kobbelvænget 72, 2., 2700 Brønshøj.
Revision:
Udtrådt af revisionen:
PricewaterhouseCoopers, den 10.11.2003.
Indtrådt i revisionen:
REVISIONSANPARTSSELSKABET OLSGAARD & SEEDING, 4683 Rønnede, den 10.11.2003.
Ny adresse:
c/o BASSET A/S, Vermundsgade 38 B, 2100 København Ø.
Direktion:
Udtrådt af direktionen:
Søren Nikolajsen, den 02.01.2003.
Indtrådt i direktionen:
Michael Jørgen Christiansen Staunæs, den 02.01.2003.
Ny adresse:
Strandboulevarden 55, 2., 2100 København Ø.
Stiftelsesdato:
15.05.2002.
Seneste vedtægtsdato:
15.05.2002.
Kapital:
kr. 125.000,00.
Indbetalingsmåde:
kontant kr. 125.000,00 til kurs 100,00.
Stiftere:
CVR-NR. 26597471 ACCIPITER ApS, Drejøgade 23, 3. th., 2100 København Ø, den 15.05.2002, CVR-NR. 26597528 AGETOR ApS, Hindegade 6, 3. tv., 1303 København K, den 15.05.2002.
Direktion:
Direktør Jan Hansen, den 15.05.2002, Søren Nikolajsen, den 15.05.2002.
Selskabet tegnes af den samlede direktion.
Revision:
PricewaterhouseCoopers, 2900 Hellerup, den 15.05.2002.
Første regnskabsår:
15.05.2002 - 30.09.2003.
Regnskabsår:
01.10 - 30.09.
1 registered in CVR.
P-number 1009104050Hybenvej 42, 2830 Virum