CVR 26548950Public limited company (A/S)Kombinerede administrationsserviceydelser (821100)Aarhus NFounded 27 Mar 2002
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about NRGI NETSERVICE A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2018
Revenue
36.8M
DKK, annual report 2017
-5.3% on 2016
Result
-3.1M
DKK, annual report 2017
Equity
62.8M
DKK, annual report 2017
NRGI A.M.B.A.CVR 41989912, 100% of capital and votes, until 31 Jan 2019
Jakob Bundgaarduntil 31 Jan 2019
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 41989912100% of capital and votes19 Feb 2015 to 31 Jan 2019
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
8 Feb 2008 to 1 Nov 2026. Showing 25 of 36. The list above has every one.
| Metric | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 87,863 | 46,516 | 39,321 | 38,914 | 36,840 |
| Operating profit | -1 | Not reported | +234 | -1,291 | -2,632 |
| Result for the year | -3,006 | -982 | -1,943 | -1,398 | -3,136 |
| Equity | -1,016 | 19,305 | 67,362 | 65,964 | 62,828 |
| Total assets | 24,006 | 28,255 | 74,724 | 76,300 | 101,344 |
| Employees (average) | 102 | 41 | 26 | Not reported | Not reported |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 73,884.9% | -49.5% | -15.5% | -1% | -5.3% |
| EBIT margin (overskudsgrad) | 0% | 1.5%note 1 | 0.6% | -3.3% | -7.1% |
| EBITDA | 7 | 7,675note 1 | 5,116 | 1,951 | -755 |
| EBITDA margin | 0% | 16.5%note 1 | 13% | 5% | -2.1% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Not reportednote 2 | -99note 3 | -3,101note 3 | -1,210note 3 | 562 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | Net cashnote 4 | Net cashnote 3 | Net cashnote 3 | n.m.note 5 |
| ROIC (afkast af investeret kapital) | Not reportednote 2 | 5.2%note 6 | 0.4%note 7 | -1.6%note 8 | -3.2%note 9 |
| Capex (investeringer i anlægsaktiver) | 14,298note 10 | 5,463note 11 | 911note 10 | Not reportednote 12 | Not reportednote 12 |
| Capex % of sales (investeringer i procent af omsætningen) | 16.3%note 10 | 11.7%note 11 | 2.3%note 10 | Not reportednote 12 | Not reportednote 12 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | Not reportednote 2 | -11,090note 3 | -61,108note 3 | -66,994note 3 | -70,811 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 30 Apr 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 19 May 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 24 May 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 4 May 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 25 Apr 2014
11 registered in CVR.
P-number 1009630453Elholm 1, 6400 Sønderborg
P-number 1016551534Ørkenvej 22, 8592 Anholt
P-number 1009630437Bautavej 1, 8210 Århus V
P-number 1016496819Dusager 22, 8200 Aarhus N
P-number 1009039291Bjerrevej 139, 8700 Horsens
P-number 1013707703Kokbjerg 30, 6000 Kolding
P-number 1013707665Helsingforsgade 10, 8200 Århus N
P-number 1009630011Grenåvej 55, 8200 Århus N
P-number 1016550767Industrivej 5, 8305 Samsø
P-number 1013707657Finlandsgade 20, 8200 Århus N
P-number 1009965285Thorsagervej 13, 8550 Ryomgård
