CVR 26524938Public limited company (A/S)Fremstilling af farmaceutiske præparater (212000)KastrupFounded 27 Feb 2002
Gross profit
-6.4M
DKK, annual report 2025
Result
-5.4M
DKK, annual report 2025
Equity
-19M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about PHARMADAN A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexH&P Rørvig Holding A/SCVR 27510434, 100% of capital and votes, since 19 Nov 2013
Peter Rørvigsince 31 May 2006
Equity was negative at 30 Jun 2025: -19M DKK. Dandex estimate, computed 3 Nov 2026.
CVR 27510434100% of capital and votessince 19 Nov 2013
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
27 Feb 2002 to 3 Nov 2026.
27 Feb 2002 to 3 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | -2,844 | -3,128 | -4,923 | -5,841 | -6,383 |
| Operating profit | -3,158 | -3,440 | -5,215 | -6,074 | -6,469 |
| Result for the year | -2,511 | -2,753 | -4,168 | -5,114 | -5,427 |
| Equity | -1,494 | -4,247 | -8,415 | -13,528 | -18,955 |
| Total assets | 3,113 | 2,683 | 4,518 | 6,822 | 2,217 |
| Employees (average) | Not reported | Not reported | Not reported | Not reported | 0 |
| Credit metrics (Dandex calculations) | |||||
| EBITDA | -2,844 | -3,128 | -4,923 | -5,841 | -6,383 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -85note 1 | -1note 1 | 0note 1 | -13note 1 | 0note 1 |
| Capex (investeringer i anlægsaktiver) | 0note 2 | 107note 3 | 0note 2 | 2note 3 | 0note 2 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 4,247note 1 | 6,692note 1 | 12,668note 1 | 20,105note 1 | 21,054note 1 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jul 2024 to 30 Jun 2025, published 15 Dec 2025
Annual report 2024
1 Jul 2023 to 30 Jun 2024, published 12 Dec 2024
Annual report 2023
1 Jul 2022 to 30 Jun 2023, published 21 Dec 2023
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 5 Dec 2022
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 7 Dec 2021
1 registered in CVR.
P-number 1009012253Sognevejen 92, 9620 Aalestrup
