CVR 26405165Private limited company (ApS)Fremstilling af musikinstrumenter (322000)VejleFounded 1 Jan 2002
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about T-REX ENGINEERING ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2019
Gross profit
1.6M
DKK, annual report 2018
-60.9% on 2017
Result
-3.7M
DKK, annual report 2018
Equity
-787.3K
DKK, annual report 2018
T-Rex Holding ApSCVR 40115277, 66.7% to under 90% of capital and votes, until 13 Nov 2019
ULBÆK HOLDING ApSCVR 32145787, 10% to under 15% of capital and votes, until 13 Nov 2019
and 1 moreLars Dahl-Jørgensenuntil 21 Feb 2019
Equity was negative at 30 Jun 2018: -787.3K DKK. Dandex estimate, computed 2 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2556435910% to under 15% of capital and votes19 Dec 2017 to 21 Dec 2018
CVR 3214578710% to under 15% of capital and votes2 Nov 2011 to 13 Nov 2019
CVR 3214579510% to under 15% of capital and votes2 Nov 2011 to 13 Nov 2019
CVR 3818165310% to under 15% of capital and votes19 Dec 2017 to 21 Dec 2018
CVR 3912826825% to under 33.3% of capital and votes19 Dec 2017 to 21 Dec 2018
CVR 4011527766.7% to under 90% of capital and votes21 Dec 2018 to 13 Nov 2019
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Jan 2002 to 2 Nov 2026.
| Metric | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Gross profit | Not reported | Not reported | Not reported | 4,042 | 1,580 |
| Operating profit | +119 | +536 | +434 | +414 | -3,696 |
| Result for the year | -128 | +213 | +145 | +121 | -3,682 |
| Equity | 416 | 629 | 774 | 895 | -787 |
| Total assets | 6,550 | 8,222 | 8,864 | 9,766 | 8,977 |
| Employees (average) | Not reported | Not reported | Not reported | 6 | 9 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | 14.4% | -60.8% |
| EBITDA | 953 | 1,189 | 1,009 | 1,249 | -2,393 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | 30.9% | -151.5% |
| Employee growth (vækst i antal ansatte) | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 | 20% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 3,098 | 2,499 | 2,660 | 3,226 | 4,537 |
| Gearing, NIBD / EBITDA | 3.2x | 2.1x | 2.6x | 2.6x | n.m.note 3 |
| ROIC (afkast af investeret kapital) | 2.4%note 4 | 12.6%note 5 | 10% | 8.2% | -73.3%note 4 |
| Capex (investeringer i anlægsaktiver) | 872note 6 | 943note 6 | 1,036note 6 | 1,719note 6 | 490note 6 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2018
1 Jul 2017 to 30 Jun 2018, published 17 Dec 2018
Annual report 2017
1 Jul 2016 to 30 Jun 2017, published 20 Dec 2017
Annual report 2016
1 Jul 2015 to 30 Jun 2016, published 13 Dec 2016
Annual report 2015
1 Jul 2014 to 30 Jun 2015, published 2 Dec 2015
Annual report 2014
1 Jul 2013 to 30 Jun 2014, published 18 Dec 2014
1 registered in CVR.
P-number 1008872305Hjulmagervej 17, 7100 Vejle
