CVR 26363047Public limited company (A/S)Konsulentbistand vedrørende informationsteknologi (620200)SøborgFounded 3 Dec 2001
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about TM-GROUP A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
27
CVR registry, 2021
Gross profit
37.5M
DKK, annual report 2019
0% on 2018
Result
+6.4M
DKK, annual report 2019
Equity
15.1M
DKK, annual report 2019
TMG HOLDING A/SCVR 27272959, 100% of capital and votes, until 26 Feb 2021
Brian Hansenuntil 26 Feb 2021
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 27272959100% of capital and votes14 Sep 2009 to 26 Feb 2021
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
3 Dec 2001 to 6 Nov 2026.
Feb 2021, monthly: 27 employees, 25 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 4 | 9 | 8 | 7 | 7 | 10 | 18 | 16 | No count | No count | No count | No count | 15 | 19 | 21 | 26 | 25 | 28 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 25 | 25 | 25 | 26 | 26 | 26 | 26 | 27 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 24 | 23 | 22 | 23 | 26 | 27 | 28 | 28 | 29 | 32 | 32 | 32 | 33 | 31 | 32 | 32 | 34 | 34 | 34 | 34 | 33 | 35 | 34 | 33 | 34 | 33 | 32 | 33 | 33 | 32 | 32 | 33 | 30 | 29 | 29 | 29 | 29 | 29 | 30 | 29 | 29 | 28 | 28 | 28 | 30 | 29 | 27 |
| FTE | 2 | 6 | 7 | 7 | 6 | 7 | 14 | 16 | 16 | 16 | 15 | 17 | 15 | 17 | 21 | 23 | 24 | 26 | 25 | 25 | 25 | 25 | 25 | 25 | 24 | 23 | 23 | 23 | 24 | 24 | 24 | 24 | 25 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 22 | 21 | 22 | 25 | 26 | 26 | 27 | 28 | 31 | 30 | 31 | 32 | 30 | 31 | 31 | 33 | 33 | 33 | 33 | 32 | 32 | 33 | 31 | 32 | 32 | 30 | 32 | 30 | 29 | 28 | 31 | 28 | 27 | 27 | 27 | 27 | 27 | 28 | 27 | 26 | 26 | 26 | 26 | 28 | 27 | 25 |
| Series | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2002 to 2009 and 2011 to 2014; quarterly Q1 2010 to Q4 2010; monthly Jan 2015 to Feb 2021.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Feb 2021, published 19 Dec 2021. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Gross profit | 33,802 | 33,093 | 30,240 | 37,531 | 37,513 |
| Operating profit | +10,282 | +11,719 | +9,856 | +10,571 | +7,543 |
| Result for the year | +8,353 | +8,922 | +7,609 | +8,358 | +6,359 |
| Equity | 8,317 | 14,239 | 14,348 | 16,706 | 15,065 |
| Total assets | 29,222 | 34,126 | 35,345 | 49,030 | 41,454 |
| Employees (average) | 26 | 24 | 23 | 30 | 33 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -0.2% | -2.1% | -8.6% | 24.1% | -0.1% |
| EBITDA | 12,588 | 13,793 | 11,187 | 12,223 | 9,219 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 37.2% | 41.7% | 37% | 32.6% | 24.6% |
| Employee growth (vækst i antal ansatte) | 13% | -7.7% | -4.2% | 30.4% | 10% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -4,196 | -11,549 | -7,277 | -16,816 | -7,211 |
| Gearing, NIBD / EBITDA | Net cash | Net cash | Net cash | Net cash | Net cash |
| ROIC (afkast af investeret kapital) | 256.2% | 257.4% | 155.2% | 233.5% | 150.4% |
| Capex (investeringer i anlægsaktiver) | 2,522note 1 | 896note 1 | 2,245note 1 | 1,167note 1 | 573note 1 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -16,181 | -23,492 | -22,044 | -36,405 | -26,357 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2019
1 Oct 2018 to 30 Sep 2019, published 26 Nov 2019
Annual report 2018
1 Oct 2017 to 30 Sep 2018, published 21 Dec 2018
Annual report 2017
1 Oct 2016 to 30 Sep 2017, published 22 Dec 2017
Annual report 2016
1 Oct 2015 to 30 Sep 2016, published 17 Nov 2016
Annual report 2015
1 Oct 2014 to 30 Sep 2015, published 29 Feb 2016
Each registered value from the day it took effect, newest first.
Demerger (Spaltning), as the demerged company (Indskydende selskab)
From CVR, read 6 Nov 2026. Text such as the signing rule and purpose is shown as registered.
27 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget erklæring fra vurderingsmændene om kreditorernes stilling angående den påtænkte spaltning af CVR-nummer: 41707526 TM Group Projects & Services A/S (modtagende), der tillige driver virksomhed under navnene TM Projects & Services A/S, TM Group Projects A/S, TM Group Services A/S, CVR-nummer: 41707488 TM Group A/S (modtagende) og CVR-nummer: 26363047 TM-GROUP A/S (indskydende ophørende), der tillige driver virksomhed under navnene TM-GRUPPE A/S, GROUPEMENT TM SOCIETÉ Á RESPONSABILITÉ LIMITÉE A/S, TM AF 3. DECEMBER 2001 A/S. Modtagelse af spaltningsplan er bekendtgjort den 28.09.2020.
I erklæringen antages det, at kreditorerne i CVR-nummer: 41707526 TM Group Projects & Services A/S, CVR-nummer: 41707488 TM Group A/S og CVR-nummer: 26363047 TM-GROUP A/S må antages at være tilstrækkeligt sikrede efter spaltningen.
Erhvervsstyrelsen har modtaget spaltningsplan for den påtænkte spaltning af CVR-nummer: 41707526 TM Group Projects & Services A/S (modtagende), der tillige driver virksomhed under navnene TM Projects & Services A/S, TM Group Projects A/S, TM Group Services A/S, CVR-nummer: 41707488 TM Group A/S (modtagende) og CVR-nummer: 26363047 TM-GROUP A/S (indskydende ophørende), der tillige driver virksomhed under navnene TM-GRUPPE A/S, GROUPEMENT TM SOCIETÉ Á RESPONSABILITÉ LIMITÉE A/S, TM AF 3. DECEMBER 2001 A/S.
Bestyrelse:
Fratrådte:
Lars Bjørklund, den 14.08.2020, Frank Søndergaard, den 14.08.2020.
Tiltrådte:
Cuno Bille Christensen, den 14.08.2020, Ann Christina Egsgaard Madsen, den 14.08.2020.
Revision:
Tiltrådte:
CVR-NR. 34209936 GRANT THORNTON,STATSAUTORISERET REVISIONSPARTNERSELSKAB, Stockholmsgade 45, 2100 København Ø, den 08.07.2020.
Revision:
Fratrådte:
PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 03.07.2020.
CVR-nummer
26363047.
NAVN:
TM-GROUP A/S.
Adresse: Tobaksvejen 21, 2860 Søborg.
Kommune: Gladsaxe.
Revision:
Fratrådte:
Kurt Lægaard, den 26.03.2015.
Tiltrådte:
CVR-NR. 33771231 PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, Strandvejen 44, 2900 Hellerup, den 26.03.2015.
Bestyrelse:
Udtrådt af bestyrelsen:
Kristian Kragerup, den 08.01.2015.
Indtrådt i bestyrelsen:
Lars Bjørklund, den 08.01.2015.
Bestyrelse:
Udtrådt af bestyrelsen:
Lars Bjørklund, den 09.01.2014.
Indtrådt i bestyrelsen:
Kristian Kragerup, den 09.01.2014.
Ny adresse:
Tobaksvejen 21, 2860 Søborg.
Bestyrelse:
Udtrådt af bestyrelsen:
Tommy Bach Petersen, den 11.01.2012.
Indtrådt i bestyrelsen:
Finn Andersson, den 11.01.2012.
Bestyrelse:
Udtrådt af bestyrelsen:
Tine Jacobsen, den 27.01.2011.
Indtrådt i bestyrelsen:
Lars Bjørklund, den 27.01.2011.
Bestyrelse:
Udtrådt af bestyrelsen:
Flemming Borvang, den 17.12.2009.
Indtrådt i bestyrelsen:
Revisorassistent Tine Jacobsen, den 17.12.2009.
Direktion:
Udtrådt af direktionen:
Carsten Hejbøl Jensen, den 22.01.2009.
Indtrådt i direktionen:
Kontorass Brian Hansen, den 22.01.2009.
Ny adresse:
Tobaksvejen 23A, st., 2860 Søborg.
Vedtægter ændret:
12.06.2008.
Vedtægter ændret:
19.11.2007.
Nyt navn:
TM-GROUP A/S.
Binavne:
TM-GRUPPE A/S (TM-GROUP A/S), GROUPEMENT TM SOCIETÉ Á RESPONSABILITÉ LIMITÉE A/S (TM-GROUP A/S).
Nyt binavn: TM AF 3. DECEMBER 2001 A/S (TM-GROUP A/S).
Slettet binavn: TM-GROUP A/S (TM AF 3. DECEMBER 2001 A/S).
Direktion:
Udtrådt af direktionen:
Flemming Borvang, den 01.10.2007.
Indtrådt i direktionen:
Carsten Hejbøl Jensen, den 01.10.2007.
Ny adresse:
Tobaksvejen 25, 1. st., 2860 Søborg.
Bestyrelse:
Udtrådt af bestyrelsen:
Michael Peter Ravnholt Christensen, den 16.12.2004.
Indtrådt i bestyrelsen:
Direktør Tommy Bach Petersen, den 16.12.2004.
Vedtægter ændret:
01.12.2004.
Vedtægter ændret:
01.09.2003.
Ny adresse:
Vandtårnsvej 102, 2860 Søborg.
Ny kommune:
Gladsaxe.
Vedtægter ændret:
03.06.2002.
Nye binavne:
TM-GROUP A/S (TM AF 3. DECEMBER 2001 A/S), TM-GRUPPE A/S (TM AF 3. DECEMBER 2001 A/S), GROUPEMENT TM SOCIETé á RESPONSABILITé LIMITéE A/S (TM AF 3. DECEMBER 2001 A/S).
Ny adresse:
c/o Telefonmontørerne MRC A/S, Energivej 4, 2750 Ballerup.
Vedtægter ændret:
07.03.2002.
Regnskabsår ændret til:
01.10 - 30.09.
Første regnskabsår:
03.12.2001 - 30.09.2002.
Stiftelsesdato:
03.12.2001.
Seneste vedtægtsdato:
03.12.2001.
Kapital:
kr. 500.000,00.
Indbetalingsmåde:
kontant kr. 500.000,00 til kurs 100,00.
Stiftere:
Direktør Flemming Borvang, den 03.12.2001, CVR-NR. 25689208 MRC HOLDING ApS, Energivej 30, 1., 2750 Ballerup, den 03.12.2001.
Bestyrelse:
Advokat Peter Schäfer (formand), den 03.12.2001, Direktør Flemming Borvang, den 03.12.2001, Direktør Michael Peter Ravnholt Christensen, den 03.12.2001.
Direktion:
Direktør Flemming Borvang, den 03.12.2001.
Selskabet tegnes af 1 direktør og 1 medlem af bestyrelsen i fællesskab eller af 2 medlemmer af bestyrelsen i fællesskab.
Revision:
Statsaut. Revisor Kurt Lægård, 2100 København Ø, den 03.12.2001.
Første regnskabsår:
03.12.2001 - 30.06.2002.
Regnskabsår:
01.07 - 30.06.
1 registered in CVR.
P-number 1008826079Tobaksvejen 21, 2860 Søborg