CVR 26361338Private limited company (ApS)Kombinerede administrationsserviceydelser (821100)FrederiksbergFounded 12 Dec 2001
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about MBRT Adm ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
291
CVR registry, 2021
Gross profit
193.2K
DKK, annual report 2022
-99.6% on 2021
Result
0
DKK, annual report 2022
Equity
125K
DKK, annual report 2022
MBRT Holding ApSCVR 32936059, 100% of capital and votes, until 15 Jan 2024
Rasmus Thornvaluntil 15 Jan 2024
Morten Berguntil 15 Jan 2024
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 32936059100% of capital and votes26 May 2010 to 15 Jan 2024
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
12 Dec 2001 to 9 Nov 2026.
Dec 2021, monthly: 291 employees, 122 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | No count | No count | No count | 131 | 156 | 98 | 142 | 136 | 130 | 162 | 166 | 105 | 115 | 54 | 131 | 144 | 152 | 186 | 83 | 143 | 187 | 189 | 187 | 159 | 148 | 119 | 160 | 141 | 144 | 153 | 158 | 177 | 170 | 171 | 145 | 154 | 136 | 140 | 141 | 136 | 155 | 173 | 158 | 166 | 174 | 175 | 173 | 151 | 139 | 143 | 193 | 200 | 197 | 218 | 218 | 208 | 209 | 217 | 212 | 195 | 193 | 169 | 233 | 245 | 256 | 272 | 263 | 261 | 268 | 235 | 108 | 239 | 171 | 185 | 208 | 218 | 224 | 253 | 221 | 190 | 192 | 197 | 179 | 200 | 205 | 216 | 255 | 270 | 285 | 317 | 291 |
| FTE | 32 | 60 | 71 | 61 | 62 | 49 | 45 | 59 | 58 | 73 | 58 | 33 | 40 | 27 | 40 | 54 | 56 | 72 | 67 | 71 | 75 | 71 | 78 | 70 | 66 | 49 | 56 | 55 | 53 | 58 | 54 | 64 | 65 | 60 | 49 | 54 | 51 | 48 | 55 | 52 | 55 | 67 | 63 | 63 | 66 | 75 | 64 | 61 | 56 | 54 | 71 | 76 | 79 | 83 | 72 | 79 | 81 | 90 | 80 | 79 | 75 | 64 | 87 | 97 | 97 | 105 | 108 | 98 | 109 | 67 | 43 | 63 | 63 | 64 | 72 | 80 | 87 | 105 | 84 | 88 | 78 | 73 | 78 | 79 | 82 | 71 | 100 | 110 | 130 | 152 | 122 |
| Series | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2011 to 2014; quarterly Q2 2010 to Q4 2010; monthly Jan 2015 to Dec 2021.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Dec 2021, published 18 Feb 2022. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Gross profit | 33,454 | 43,403 | 38,941 | 48,420 | 193 |
| Operating profit | +516 | +1,341 | +531 | +2,222 | +1 |
| Result for the year | +488 | +1,140 | +589 | +1,852 | 0 |
| Equity | 159 | 1,299 | 789 | 2,061 | 125 |
| Total assets | 3,992 | 7,209 | 11,329 | 9,466 | 239 |
| Employees (average) | 75 | 93 | 87 | 107 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 11.4% | 29.7% | -10.3% | 24.3% | -99.6% |
| EBITDA | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | 26 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | 13.4% |
| Employee growth (vækst i antal ansatte) | 7.1% | 24% | -6.5% | 23% | Not reportednote 2 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -841note 3 | -1,351note 3 | -2,331note 3 | -14note 3 | -25note 3 |
| Gearing, NIBD / EBITDA | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | Net cashnote 3 |
| ROIC (afkast af investeret kapital) | n.m.note 4 | n.m.note 4 | n.m.note 4 | 684.9%note 3 | 0.1%note 5 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -3,925note 3 | -6,950note 3 | -9,348note 3 | -8,741note 3 | -139note 3 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 27 Mar 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 25 Feb 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 25 Jun 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 11 Jun 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 5 Apr 2019
Each registered value from the day it took effect, newest first.
From CVR, read 9 Nov 2026. Text such as the signing rule and purpose is shown as registered.
22 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Virksomheden er opløst ved erklæring efter selskabslovens § 216, jf. lov om erhvervsdrivende virksomheder § 20
Direktion:
Fratrådte:
Morten Berg, den 15.01.2024, Rasmus Thornval, den 15.01.2024.
Revision:
Fratrådte:
Mads Harboe Vainisto Nørring, den 21.03.2023.
Vedtægter ændret: 20.12.2022
Nyt navn: MBRT Adm ApS
Formål ændret: Selskabets formål er at drive virksomhed med investering i noterede og unoterede kapitalandele og anden investeringsvirksomhed samt anden hermed beslægtet virksomhed
Ny adresse: Nordre Fasanvej 113-115, 3. sal., 2000 Frederiksberg
Ny kommune: Frederiksberg
Revision:
Fratrådte:
HARBOE OG BILLE STATSAUTORISERET REVISIONSANPARTSSELSKAB, den 25.02.2016.
Tiltrådte:
Mads Harboe Nørring, 2900 Hellerup, den 25.02.2016.
Vedtægter ændret:
01.03.2012.
Direktion:
Udtrådt af direktionen:
Claus Ibsen Hansen, den 01.03.2012.
Indtrådt i direktionen:
Morten Berg, den 01.03.2012, Rasmus Thornval, den 01.03.2012.
Selskabet tegnes af en direktør eller af den samlede direktion.
Revision:
Udtrådt af revisionen:
NIELSEN & CHRISTENSEN, STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 22.01.2011.
Indtrådt i revisionen:
CVR-NR. 55399719 REVISIONSFIRMAET JAN HANSEN STATSAUTORISERET REVISIONSAKTIESELSKAB, Marievej 3, 2630 Taastrup, den 22.01.2011.
Revision:
Udtrådt af revisionen:
CVR-NR. 27357024 DATOSELSKABET AF 14. OKTOBER 2010 A/S, den 14.11.2010.
Indtrådt i revisionen:
NIELSEN & CHRISTENSEN, STATSAUTORISERET REVISIONSPARTNERSELSKAB, Kvæsthusgade 3, 1251 København K, den 14.11.2010.
Vedtægter ændret:
25.05.2010.
Nyt navn:
PVB ADMINISTRATION ApS.
Ny adresse:
Rovsingsgade 88, 2., 2200 København N.
Ny kommune:
København.
Direktion:
Udtrådt af direktionen:
Lise Lotte Petersen, den 25.05.2010.
Indtrådt i direktionen:
Claus Ibsen Hansen, den 25.05.2010.
Revision:
Udtrådt af revisionen:
Ecovis Bülow Revision statsautoriseret revisionsinteressentskab, den 27.05.2010.
Indtrådt i revisionen:
CVR-NR. 27357024 ALSØ & BREINHOLT STATSAUTORISERET REVISIONSAKTIESELSKAB, Roskildevej 39, 2000 Frederiksberg, den 27.05.2010.
Vedtægter ændret:
26.04.2010.
Ny adresse:
Stenhusparken 8, 4300 Holbæk.
Ny kommune:
Holbæk.
Vedtægter ændret:
08.09.2009.
Nyt navn:
AFFITTO RENTAL ApS.
Ny adresse:
Damhus Boulevard 104, 2610 Rødovre.
Ny kommune:
Rødovre.
Slettede binavne:
LANWARE IT ApS (TORI HOLDING ApS), LANWAREIT ApS (TORI HOLDING ApS).
Direktion:
Udtrådt af direktionen:
Brian Søholt Petersen, den 08.09.2009.
Indtrådt i direktionen:
Direktør Lise Lotte Petersen, den 08.09.2009.
Revision:
Udtrådt af revisionen:
CVR-NR. 24247724 HORWATH REVISORERNE STATSAUTORISERET REVISIONSINTERESSENTSKAB, den 22.07.2009.
Indtrådt i revisionen:
Ecovis Bülow Revision statsautoriseret revisionsinteressentskab, Nørregade 6B, 4100 Ringsted, den 22.07.2009.
Vedtægter ændret:
21.05.2007.
Nyt navn:
TORI HOLDING ApS.
Ny adresse:
Midtager 20, 2605 Brøndby.
Ny kommune:
Brøndby.
Binavne:
LANWARE IT ApS (TORI HOLDING ApS), LANWAREIT ApS (TORI HOLDING ApS).
Vedtægter ændret:
20.07.2006.
Ny adresse:
Lykkegårdsvej 17, 4000 Roskilde.
Ny kommune:
Roskilde.
Vedtægter ændret:
03.09.2004.
Ny adresse:
Martin Lønnesvej 48, 4440 Mørkøv.
Ny kommune:
Tornved.
Vedtægter ændret:
23.03.2004.
Ny adresse:
Korskildelund 6, 2670 Greve.
Ny kommune:
Greve.
Revision:
Udtrådt af revisionen:
REVISIONSFIRMAET FLEMMING HANSEN STATSAUTORISEREDE REVISORER A/S.
Indtrådt i revisionen:
REVISORERNE STRANDVEJEN 58 STATSAUTORISERET REVISIONSINTERESSENTSKAB, Strandvejen 58, Postboks 170, 2900 Hellerup.
Vedtægter ændret:
20.12.2001.
Nye binavne:
LANWARE IT ApS (CH GRUPPEN HOLDING ApS), LANWAREIT ApS (CH GRUPPEN HOLDING ApS).
Stiftelsesdato:
12.12.2001.
Seneste vedtægtsdato:
12.12.2001.
Kapital:
kr. 125.000,00.
Indbetalingsmåde:
kontant kr. 125.000,00 til kurs 102,00.
Stifter:
Direktør Claus Korsgaard Henriksen, den 12.12.2001.
Direktion:
Direktør Claus Korsgaard Henriksen, den 12.12.2001.
Selskabet tegnes af en direktør alene.
Revision:
REVISIONSFIRMAET FLEMMING HANSEN STATSAUTORISEREDE REVISORER A/S, Ahlgade 15 - 17, 4300 Holbæk, den 12.12.2001.
Første regnskabsår:
12.12.2001 - 31.12.2002.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1008824106Nordre Fasanvej 113, 2000 Frederiksberg