CVR 26240506Private limited company (ApS)Virksomhedsrådgivning og anden ledelsesrådgivning (702000)KarlslundeFounded 25 Sep 2001
Employees
7
CVR registry, Aug 2026
+1 (+16.7%) over 12 months
Gross profit
85.6M
DKK, annual report 2025
0% on 2024
Result
+18.5M
DKK, annual report 2025
Equity
262.5M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about HMIG ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexHenrik Møllegaard Bjerre100% of capital and votes, since 25 Sep 2001
Henrik Møllegaard Bjerresince 25 Sep 2001
100% of capital and votessince 25 Sep 2001
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
3 Danish companies, which own 1 more one level down.
SubsidiaryCVR 25307860100% of capital and votes
SubsidiaryCVR 2698946990% to under 100% of capital and votes
SubsidiaryCVR 36075333100% of capital and votes
SubsidiaryCVR 4775991966.7% to under 90% of capital and votes
Found by searching the CVR owner register (ejerregister) for HMIG ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 2633014966.7% to under 90% of capital and votes6 Jun 2020 to 16 Jun 2025
CVR 2560891733.3% to under 50% of capital and votes31 Jan 2014 to 12 Feb 2022
CVR 38307363100% of capital and votes1 Jan 2017 to 18 Sep 2018
CVR 20324694100% of capital and votes1 Jun 2015 to 9 Aug 2017
CVR 3619903250% to under 66.7% of capital and votes30 Jun 2014 to 25 Aug 2015
CVR records founders at incorporation. It does not record whether they are alive or still involved.
25 Sep 2001 to 2 Nov 2026.
6 Oct 2021 to 2 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 68,477 | 73,472 | 54,570 | 85,607 | 85,579 |
| Operating profit | +16,872 | +12,097 | -8,243 | +22,117 | +10,722 |
| Result for the year | +27,173 | +6,540 | +1,769 | +30,976 | +18,478 |
| Equity | 198,015 | 196,015 | 252,683 | 266,488 | 262,479 |
| Total assets | 261,954 | 254,364 | 307,102 | 334,309 | 335,138 |
| Employees (average) | 80 | 89 | 87 | 84 | 81 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 49.7% | 7.3% | -25.7% | 56.9% | 0% |
| EBITDA | 21,758 | 17,460 | -2,867 | 27,631 | 24,995 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 31.8% | 23.8% | -5.3% | 32.3% | 29.2% |
| Employee growth (vækst i antal ansatte) | 0% | 11.3% | -2.3% | -3.5% | -3.6% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -87,813 | -68,162 | -145,056 | -175,397 | -153,643 |
| Gearing, NIBD / EBITDA | Net cash | Net cash | n.m.note 1 | Net cash | Net cash |
| ROIC (afkast af investeret kapital) | 11.4% | 7.5% | -4.7% | 17.1% | 8.1% |
| Capex (investeringer i anlægsaktiver) | 1,000 | 9,287 | 4,233 | 1,760 | 10,803 |
| FCFF / EBITDA (pengestrømskonvertering) | 17% | 112.2% | n.m.note 1 | 177% | -48% |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 29 Apr 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 20 May 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 7 May 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 16 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 17 Jun 2022
1 registered in CVR.
P-number 1008785712Silovej 16, 2690 Karlslunde
