CVR 26218705Private limited company (ApS)Fremstilling af metalkonstruktioner og dele heraf (251100)FaaborgFounded 10 Sep 2001
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about KAMI JERN ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
14
CVR registry, 2021
Gross profit
3.3M
DKK, annual report 2020
-1.9% on 2019
Result
+380.8K
DKK, annual report 2020
Equity
2.2M
DKK, annual report 2020
Kami Holding Faaborg ApSCVR 39128640, 100% of capital and votes, until 23 Mar 2021
Peter Billum-Jensenuntil 23 Mar 2021
Claus Erland Eskildsenuntil 23 Mar 2021
Nis Henriksen Bjerringuntil 23 Mar 2021
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2156333110% to under 15% of capital and votesnotified 29 Nov 201728 Nov 2017 to 29 Nov 2017
CVR 2156324225% to under 33.3% of capital and votesnotified 29 Nov 201728 Nov 2017 to 29 Nov 2017
CVR 2156307210% to under 15% of capital and votesnotified 29 Nov 201728 Nov 2017 to 29 Nov 2017
CVR 2156323425% to under 33.3% of capital and votesnotified 29 Nov 201728 Nov 2017 to 29 Nov 2017
CVR 2619446666.7% to under 90% of capital and votesnotified 28 Nov 20171 Aug 2012 to 28 Nov 2017
CVR 3459514325% to under 33.3% of capital and votesnotified 29 Nov 20171 Aug 2012 to 29 Nov 2017
CVR 39128640100% of capital and votes29 Nov 2017 to 23 Mar 2021
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
10 Sep 2001 to 5 Nov 2026.
Apr 2021, monthly: 14 employees, 13 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 11 | 20 | 19 | 19 | 20 | 22 | 23 | 25 | 16 | No count | No count | No count | No count | 14 | 15 | 15 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 16 | 15 | 16 | 16 | 16 | 16 | 16 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 16 | 16 | 16 | 16 | 16 | 16 | 18 | 17 | 17 | 16 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 16 | 16 | 16 | 16 | 17 | 17 | 17 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 14 |
| FTE | 2 | 10 | 13 | 14 | 15 | 18 | 19 | 21 | 14 | 15 | 15 | 14 | 14 | 13 | 14 | 14 | 15 | 12 | 11 | 15 | 15 | 15 | 15 | 14 | 15 | 14 | 13 | 14 | 14 | 14 | 14 | 14 | 14 | 15 | 15 | 14 | 15 | 15 | 15 | 14 | 14 | 14 | 14 | 14 | 14 | 15 | 15 | 14 | 14 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 14 | 14 | 15 | 14 | 14 | 14 | 13 | 10 | 14 | 14 | 14 | 15 | 15 | 14 | 15 | 14 | 14 | 15 | 14 | 13 | 13 | 13 | 13 | 13 | 14 | 14 | 14 | 12 | 13 |
| Series | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2001 to 2009 and 2011 to 2014; quarterly Q1 2010 to Q4 2010; monthly Jan 2015 to Apr 2021.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Apr 2021, published 7 Jul 2021. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Gross profit | 2,636 | 2,947 | 3,684 | 3,403 | 3,339 |
| Operating profit | +429 | +878 | +1,640 | +1,303 | +501 |
| Result for the year | +306 | +668 | +1,268 | +1,014 | +381 |
| Equity | 1,398 | 1,786 | 2,724 | 3,009 | 2,190 |
| Total assets | 3,726 | 4,852 | 6,503 | 5,873 | 5,093 |
| Employees (average) | 15 | 14 | 14 | 15 | 14 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 7.4% | 11.8% | 25% | -7.9% | -23.2% |
| EBITDA | 710note 1 | 1,099note 1 | 1,901note 1 | 1,600note 1 | 750note 1 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 26.9%note 1 | 37.3%note 1 | 51.6%note 1 | 47%note 1 | 22.5%note 1 |
| Employee growth (vækst i antal ansatte) | 0% | -6.7% | 0% | 7.1% | -6.7% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -30 | -557 | -516note 2 | -1,357note 2 | -1,549note 2 |
| Gearing, NIBD / EBITDA | Net cashnote 1 | Net cashnote 1 | Net cashnote 3 | Net cashnote 3 | Net cashnote 3 |
| ROIC (afkast af investeret kapital) | 17.5% | 52.4% | 74.1%note 2 | 52.5%note 2 | 34.1%note 2 |
| Capex (investeringer i anlægsaktiver) | 152note 4 | 411note 4 | 376note 4 | 162note 4 | 11note 4 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 12 Mar 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 24 Mar 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 1 Mar 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 2 Mar 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 17 Mar 2017
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
From CVR, read 5 Nov 2026. Text such as the signing rule and purpose is shown as registered.
8 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion. Kapitalejerne har i enighed besluttet, at der ikke skal udarbejdes en fusionsplan. Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i de deltagende selskaber må antages at være tilstrækkeligt sikrede efter fusionen.
Virksomheden er d. 23.03.2021 opløst ved fusion med CVR-nummer: 21578800 KAMI STÅL ApS.
Revision:
Fratrådte:
EY Godkendt Revisionspartnerselskab, den 01.01.2021.
Tiltrådte:
CVR-NR. 20222670 BDO STATSAUTORISERET REVISIONSAKTIESELSKAB, Kanalvej 1, 5600 Faaborg, den 01.01.2021.
Bestyrelse:
Indtrådt i bestyrelsen:
Nis Henriksen Bjerring, den 01.08.2012.
Direktion:
Indtrådt i direktionen:
Nis Henriksen Bjerring, den 01.08.2012.
Vedtægter ændret:
26.06.2012.
Revision:
Udtrådt af revisionen:
CVR-NR. 10981689 INVESTERINGSSELSKABET KLAR A/S, den 04.12.2008.
Indtrådt i revisionen:
KPMG STATSAUTORISERET REVISIONSPARTNERSELSKAB, Bygmestervej 6, 5600 Faaborg, den 01.12.2008.
Ved kommunalreformen den 1. januar 2007 er hjemstedskommunen ændret.
Bestyrelse:
Fratrådt som valgt af generalforsamling, tiltrådt som valgt af generalforsamling: formand Peter Billum-Jensen
Udtrådt af bestyrelsen:
Stiftelsesdato:
10.09.2001.
Seneste vedtægtsdato:
10.09.2001.
Kapital:
kr. 125.000,00.
Indbetalingsmåde:
kontant kr. 125.000,00 til kurs 105,00.
Stifter:
CVR-NR. 26194466 KAMI JERN HOLDING ApS, L.Frandsensvej 5, 5600 Faaborg, den 10.09.2001.
Bestyrelse:
Nils Knudsen (formand), den 10.09.2001, Peter Billum-Jensen, den 10.09.2001, Claus Erland Eskildsen, den 10.09.2001, Malermester Ole Billum Jensen, den 10.09.2001, Henrik Kragh, den 10.09.2001.
Direktion:
Peter Billum-Jensen, den 10.09.2001, Claus Erland Eskildsen, den 10.09.2001.
Selskabet tegnes af en direktør i forening med bestyrelsens formand og endnu et medlem, eller af den samlede bestyrelse.
Revision:
CVR-NR. 10981689 BORUP & HVIDTFELDT STATSAUTORISERET REVISIONSAKTIESELSKAB, Bygmestervej 6, 5600 Faaborg, den 10.09.2001.
Første regnskabsår:
10.09.2001 - 31.12.2001.
Regnskabsår:
01.01 - 31.12.
3 registered in CVR.
P-number 1008622066L.Frandsensvej 5, 5600 Faaborg
P-number 1008663633L. Frandsensvej 5, 5600 Faaborg
P-number 1009149011Værkmestervej 2, 5600 Faaborg
