CVR 26198011Private limited company (ApS)Formueforvaltning (663000)ØlstedFounded 1 Jul 2001
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about IMAGEFACTORY ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2016
Gross profit
-45.3K
DKK, annual report 2018
Result
-3.7K
DKK, annual report 2018
Equity
132.1K
DKK, annual report 2018
Peter Jeppesen100% of capital and votes, until 30 Jan 2020
Peter Jeppesenuntil 30 Jan 2020
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votesnotified 1 Jul 20011 Jun 2001 to 30 Jan 2020
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
Dec 2016, monthly: 1 employee, 1 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Q4 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | Q2 2010 | 2011 | 2012 | 2013 | 2014 | Q1 2015 | May 2015 | Nov 2015 | Dec 2015 | Q1 2016 | May 2016 | Jun 2016 | Aug 2016 | Sep 2016 | Nov 2016 | Dec 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | No count | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | No count | 0 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| FTE | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Series | Quarterly | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Quarterly | Annual | Annual | Annual | Annual | Quarterly | Monthly | Monthly | Monthly | Quarterly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2002 to 2009 and 2011 to 2014; quarterly Q4 2001 and Q2 2010 and Q1 2015 and Q1 2016; monthly May 2015 to Dec 2015 and May 2016 to Dec 2016.
Latest Dec 2016, published 28 Feb 2017. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Gross profit | 886 | 889 | 617 | -38 | -45 |
| Operating profit | Not reported | Not reported | +30 | -41 | -45 |
| Result for the year | +58 | +308 | +32 | +39 | -4 |
| Equity | 257 | 515 | 496 | 236 | 132 |
| Total assets | 612 | 786 | 661 | 272 | 140 |
| Employees (average) | Not reported | Not reported | Not reported | 1 | Not reported |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -21.6% | 0.3% | -30.5% | -106.1% | n.m.note 1 |
| EBITDA | 106note 2 | 288note 2 | 33 | -38 | -45 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 12%note 2 | 32.4%note 2 | 5.3% | n.m.note 3 | n.m.note 3 |
| Employee growth (vækst i antal ansatte) | Not reportednote 4 | Not reportednote 4 | Not reportednote 4 | 0% | Not reportednote 4 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -416note 5 | -395note 5 | -627note 5 | -243note 5 | -10note 5 |
| Gearing, NIBD / EBITDA | Net cashnote 6 | Net cashnote 6 | Net cashnote 5 | n.m.note 7 | n.m.note 7 |
| ROIC (afkast af investeret kapital) | n.m.note 8 | n.m.note 8 | n.m.note 8 | n.m.note 8 | -61.7%note 9 |
| Capex (investeringer i anlægsaktiver) | 0note 10 | 0note 10 | 0note 10 | 0note 10 | Not reportednote 11 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 6 Jun 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 31 May 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 16 Jun 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 1 Jun 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 1 Jun 2015
Each registered value from the day it took effect, newest first.
From CVR, read 7 Nov 2026. Text such as the signing rule and purpose is shown as registered.
15 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Virksomheden er opløst ved erklæring jævnfør selskabslovens § 216
Direktion:
Fratrådte:
Peter Jeppesen, den 30.01.2020.
Vedtægter ændret: 10.12.2016
Formål ændret: Selskabets formål er formueadministration
Ny adresse: c/o Peter Jeppesen, Lærkestien 11, 3310 Ølsted
Ny kommune: Halsnæs
Vedtægter ændret: 31.05.2016
Formål ændret: Selskabets formål er investering og dermed beslægtet aktiviteter.
Vedtægter ændret:
12.06.2014.
Revision:
Udtrådt af revisionen:
CVR-NR. 19000435 TIMEVISION BRØNDBY GODKENDT REVISIONSAKTIESELSKAB, den 12.06.2014.
Revision:
Udtrådt af revisionen:
Døssing & Partnere Revisionsinteressentskab, den 08.06.2013.
Indtrådt i revisionen:
CVR-NR. 19000435 TIMEVISION BRØNDBY GODKENDT REVISIONSAKTIESELSKAB, Park Allé 295, 2., 2605 Brøndby, den 08.06.2013.
Ny adresse:
c/o Peter Jeppesen, Garnisonsvej 48, 3., 3520 Farum.
Vedtægter ændret:
29.10.2010.
Ny adresse:
c/o Peter Jeppesen, Garnisonsvej 41, 3., 3520 Farum.
Ved kommunalreformen den 1. januar 2007 er hjemstedskommunen ændret.
Vedtægter ændret:
08.10.2004.
Revision:
Udtrådt af revisionen:
PricewaterhouseCoopers, den 09.01.2003.
Indtrådt i revisionen:
Døssing & Partnere Revisionsinteressentskab, c/o TROLLESMINDE KONTORPARK, Roskildevej 12A, 3400 Hillerød.
Revision:
Indtrådt i revisionen:
PricewaterhouseCoopers, 2900 Hellerup, den 08.02.2002.
Stiftelsesdato:
01.07.2001.
Seneste vedtægtsdato:
01.07.2001.
Kapital:
kr. 125.000,00.
Indbetalingsmåde:
i værdier kr. 125.000,00 til kurs 105,00.
Stifter:
Peter Jeppesen, den 01.07.2001.
Direktion:
Peter Jeppesen, den 01.07.2001.
Selskabet tegnes af en direktør.
Revision:
CVR-NR. 12488106 AKTIV REVISION OG RÅDGIVNING ApS, Karlslunde Strandvej 34, 2690 Karlslunde, den 01.07.2001.
Første regnskabsår:
01.07.2001 - 31.12.2001.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1008625979Lærkestien 11, 3310 Ølsted
