CVR 26112621Public limited company (A/S)Reklamebureauer (731110)København ØFounded 1 Jul 2001
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about SUBSERO A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
15
CVR registry, 2022
Gross profit
10.5M
DKK, annual report 2022
-7.8% on 2021
Result
+634.9K
DKK, annual report 2022
Equity
1.8M
DKK, annual report 2022
Brandhouse Gruppen ApSCVR 32091407, 66.7% to under 90% of capital and votes, until 29 Oct 2023
TWR HOLDING ApSCVR 29323763, 5% to under 10% of capital, 20% to under 25% of votes, until 29 Oct 2023
and 2 moreStiig Hans Ernest Helgens Binggeliuntil 29 Oct 2023
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 293236665% to under 10% of capital and votes14 Jul 2011 to 29 Oct 2023
CVR 293237635% to under 10% of capital, 20% to under 25% of votes14 Jul 2011 to 29 Oct 2023
CVR 2962274433.3% to under 50% of capital and votes14 Jul 2011 to 1 Oct 2018
CVR 2962275225% to under 33.3% of capital and votes14 Jul 2011 to 31 Jan 2018
CVR 3209140766.7% to under 90% of capital and votes1 Oct 2018 to 29 Oct 2023
CVR 337864335% to under 10% of capital and votes14 Jul 2011 to 29 Oct 2023
SUBSERO A/S holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for SUBSERO A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 29788103100% of capital and votes13 Aug 2020 to 5 May 2022
CVR 28674651100% of capital and votes1 Oct 2018 to 18 May 2020
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Jul 2001 to 3 Nov 2026.
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Gross profit | 5,407 | 7,142 | 9,668 | 11,354 | 10,466 |
| Operating profit | -1,777 | -742 | +1,028 | +2,349 | +936 |
| Result for the year | -1,387 | -505 | +860 | +1,931 | +635 |
| Equity | 1,678 | 1,174 | 2,033 | 3,114 | 1,819 |
| Total assets | 3,680 | 2,751 | 4,621 | 4,721 | 4,327 |
| Employees (average) | Not reported | 12 | 12 | 12 | 13 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | 32.1% | 35.4% | 17.4% | -7.8% |
| EBITDA | -1,573 | -694 | 1,062 | 2,362 | 946 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -29.1% | -9.7% | 11% | 20.8% | 9% |
| Employee growth (vækst i antal ansatte) | Not reportednote 2 | -25% | 0% | 0% | 8.3% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -133note 3 | -103note 3 | -1,248note 3 | Not reportednote 4 | Not reportednote 4 |
| Gearing, NIBD / EBITDA | Not reportednote 1 | n.m.note 5 | Net cashnote 3 | Not reportednote 4 | Not reportednote 4 |
| ROIC (afkast af investeret kapital) | Not reportednote 1 | -44.3%note 6 | 86.1%note 3 | Not reportednote 4 | Not reportednote 4 |
| Capex (investeringer i anlægsaktiver) | 0note 7 | 39note 8 | 0note 7 | Not reportednote 9 | 0note 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -133note 3 | -377note 3 | -1,902note 3 | Not reportednote 4 | Not reportednote 4 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2018 covers 9 months (1 Jan to 30 Sep 2018). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2022
1 Oct 2021 to 30 Sep 2022, published 10 Feb 2023
Annual report 2021
1 Oct 2020 to 30 Sep 2021, published 2 Feb 2022
Annual report 2020
1 Oct 2019 to 30 Sep 2020, published 2 Feb 2021
Annual report 2019
1 Oct 2018 to 30 Sep 2019, published 3 Feb 2020
Annual report 2018
1 Jan 2018 to 30 Sep 2018, published 31 Jan 2019
1 registered in CVR.
P-number 1008526229Middelfartgade 17, 2100 København Ø
