CVR 26105072Private limited company (ApS)Virksomhedsrådgivning og anden ledelsesrådgivning (702000)Vejle ØstFounded 1 Jul 2001
Compiled by Dandex from the Danish Business Registry (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish Company Data. Connect it once and ask about NO MERCY HOLDING ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set up DandexEmployees
1
CVR, Aug 2026
0 (0%) over 12 months
Gross profit
-142.3K
DKK, annual report 2025
Result
+1.9M
DKK, annual report 2025
Equity
19M
DKK, annual report 2025
Hans Nikolai Frandsen100% of capital and votes, since 1 Jul 2001
Operating company
Dandex estimate: 1 employee registered in 2026Hans Nikolai Frandsensince 14 Aug 2001
100% of capital and votessince 1 Jul 2001
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
2 Danish companies.
CVR 3024618720% to under 25% of capital
CVR 3187425410% to under 15% of capital
Found by searching the CVR owner register (ejerregister) for NO MERCY HOLDING ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 4344759950% to under 66.7% of capital and votes16 Aug 2022 to 25 Nov 2025
CVR 3698789850% to under 66.7% of capital and votes14 Aug 2015 to 1 Apr 2023
CVR 3831773350% to under 66.7% of capital and votes5 Jan 2017 to 1 Jul 2021
CVR 3407723150% to under 66.7% of capital and votes1 Jan 2018 to 1 Jul 2021
CVR 29788367100% of capital and votes7 Apr 2011 to 24 Oct 2018
CVR 30364422100% of capital and votes7 Apr 2011 to 24 Oct 2018
CVR 27310621100% of capital and votes25 Aug 2003 to 18 Jan 2016
Decided by Dandex with fixed rules from CVR and the filed annual reports, not registered by the company. Each label links to its definition.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
Aug 2026, monthly: 1 employee, 0 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Jan 2025 | Feb 2025 | Mar 2025 | Apr 2025 | May 2025 | Jun 2025 | Jul 2025 | Aug 2025 | Sep 2025 | Oct 2025 | Nov 2025 | Dec 2025 | Jan 2026 | Feb 2026 | Mar 2026 | Apr 2026 | May 2026 | Jun 2026 | Jul 2026 | Aug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| FTE | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly Jan 2025 to Aug 2026.
Latest Aug 2026, published 21 Oct 2026. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | -337 | -178 | -314 | -162 | -142 |
| Operating profit | -597 | -415 | -491 | -278 | -376 |
| Result for the year | +4,280 | +1,465 | +6,992 | +2,577 | +1,860 |
| Equity | 14,935 | 16,286 | 22,978 | 18,955 | 19,015 |
| Total assets | 15,246 | 16,476 | 23,296 | 19,324 | 19,283 |
| Employees (average) | 0 | 0 | 0 | 0 | 0 |
| Credit metrics (Dandex calculations) | |||||
| EBITDA | -439 | -178 | -314 | -162 | -194 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten)Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | ||||
| Net interest-bearing debt (NIBD, nettorentebærende gæld)Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDAPro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | Pro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning)Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad)Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital)Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex (investeringer i anlægsaktiver) | 1,187note 1 | Not reportednote 2 | 581note 1 | 909note 1 | 909note 1 |
| Capex % of sales (investeringer i procent af omsætningen)Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering)Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2025
1 Oct 2024 to 30 Sep 2025, published 3 Dec 2025
Annual report 2024
1 Oct 2023 to 30 Sep 2024, published 19 Dec 2024
Annual report 2023
1 Oct 2022 to 30 Sep 2023, published 7 Dec 2023
Annual report 2022
1 Oct 2021 to 30 Sep 2022, published 27 Jan 2023
Annual report 2021
1 Oct 2020 to 30 Sep 2021, published 31 Jan 2022
No changes since Dandex began following this company. For announcements from before then, see Registrations.
Pro: Signals (signaler) are in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (nyt lederskab), New company (ny virksomhed), Ownership change (ejerskifte), Relocation (flytning), Growth surge (vækstspurt), Headcount decline (nedgang i ansatte), Restructuring (omstrukturering), Industry change (brancheskift), Board change (bestyrelsesændring), Dissolution (ophør), Distress warning (risikoadvarsel), Fund investment (fondsinvestering), Fund exit (fondsexit), Fund board seat (fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For NO MERCY HOLDING ApS, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
From CVR, read 12 Nov 2026. Text such as the signing rule and purpose is shown as registered.
12 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Ny adresse: c/o Hans Frandsen, Selsbjergvej 24B, 7120 Vejle Øst
Ny adresse: c/o Hans Frandsen, Frydenlund 427, 7120 Vejle Øst
Ny adresse: c/o Hans Frandsen, Grejsdalsvej 340B, 7100 Vejle
Ny kommune: Vejle
Revision:
Udtrådt af revisionen:
ERNST & YOUNG P/S, den 01.07.2013.
Indtrådt i revisionen:
BEIERHOLM, STATSAUTORISERET REVISIONSPARTNERSELSKAB, Dusager 16, 8200 Aarhus N, den 01.07.2013.
Ny adresse:
c/o Hans Frandsen, Kongefolden 6, 4. tv., Skanderborg Bakker, 8660 Skanderborg.
Ny kommune:
Skanderborg.
Ny adresse:
c/o Hans Frandsen, F.G.E.Rostrups Vej 18, 1., 8000 Århus C.
Ny adresse:
c/o Hans Frandsen, J.L. Heibergs Vej 64, 8230 Åbyhøj.
Ny adresse:
c/o Hans Frandsen, J.L. Heibergs Vej 41, 8230 Åbyhøj.
Ny adresse:
c/o Hans Frandsen, F.G.E. Rostrups Vej 18, 1., 8000 Århus C.
Ny adresse:
c/o Hans Frandsen, Tingstedet 5, 8220 Brabrand.
Vedtægter ændret:
14.08.2001.
Nyt navn:
NO MERCY HOLDING ApS.
Ny adresse:
c/o Hans Frandsen, Chr. Wærumsgade 22, 1. th., 8000 Århus C.
Direktion:
Udtrådt af direktionen:
Erik Jensen, den 14.08.2001.
Indtrådt i direktionen:
Hans Frandsen, den 14.08.2001.
Revision:
Udtrådt af revisionen:
Poul Bak Revisionsfirma I/S, statsaut. revisorer, den 14.08.2001.
Indtrådt i revisionen:
ERNST & YOUNG STATSAUTORISERET REVISIONSAKTIESELSKAB, Søren Frichs Vej 38 A, 8230 Åbyhøj, den 14.08.2001.
Regnskabsår ændret til:
01.10 - 30.09.
Første regnskabsår:
01.07.2001 - 30.09.2002.
Stiftelsesdato:
01.07.2001.
Seneste vedtægtsdato:
01.07.2001.
Kapital:
kr. 125.000,00.
Indbetalingsmåde:
kontant kr. 125.000,00 til kurs 100,00.
Stifter:
Advokat Erik Jensen, den 01.07.2001.
Direktion:
Advokat Erik Jensen, den 01.07.2001.
Selskabet tegnes af en direktør.
Revision:
Poul Bak Revisionsfirma I/S, statsaut. revisorer, Vesterbro Torv 10, 8000 Århus C, den 01.07.2001.
Første regnskabsår:
01.07.2001 - 31.12.2002.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1008518005Selsbjergvej 24, 7120 Vejle Øst
