CVR 26038642Public limited company (A/S)Databehandling, webhosting og lignende serviceydelser (631100)Randers SØFounded 25 Apr 2001
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about PROLØN A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
38
CVR registry, 2020
Gross profit
65.2M
DKK, annual report 2019
Result
+28.9M
DKK, annual report 2019
Equity
17.6M
DKK, annual report 2019
VISMA DANMARK HOLDING A/SCVR 28854889, 100% of capital and votes, until 1 Jan 2021
Finn Conradsenuntil 1 Jan 2021
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 28854889100% of capital and votes22 Apr 2020 to 1 Jan 2021
CVR 36198397100% of capital and votes30 Sep 2014 to 22 Apr 2020
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
25 Apr 2001 to 31 Oct 2026.
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Gross profit | 32,585 | 33,298 | 36,248 | 38,864 | 65,198 |
| Operating profit | +22,846 | +22,140 | +23,110 | +24,829 | +36,899 |
| Result for the year | +17,764 | +17,557 | +18,304 | +19,653 | +28,944 |
| Equity | 14,104 | 18,661 | 9,465 | 6,118 | 17,562 |
| Total assets | 21,164 | 25,699 | 17,392 | 18,024 | 33,153 |
| Employees (average) | Not reported | Not reported | 22 | 25 | 30 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 0.7% | 2.7% | 8.9% | 8.4% | Not reportednote 1 |
| EBITDA | 23,295 | 22,610 | 24,149 | 25,549 | 39,802 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 71.5% | 67.9% | 66.6% | 65.7% | 61.1% |
| Employee growth (vækst i antal ansatte) | Not reportednote 2 | Not reportednote 2 | 10% | 13.6% | Not reportednote 1 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -13,598 | -14,121note 3 | -6,415note 3 | -3,315note 3 | Not reportednote 4 |
| Gearing, NIBD / EBITDA | Net cash | Net cashnote 3 | Net cashnote 3 | Net cashnote 3 | Not reportednote 1 |
| ROIC (afkast af investeret kapital) | 3,028.1% | 684.3%note 3 | 474.8%note 3 | 661.7%note 3 | Not reportednote 1 |
| Capex (investeringer i anlægsaktiver) | 321note 5 | 1,631note 5 | 3,358note 6 | 7,234note 5 | 2,018note 5 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -19,714 | -22,951note 3 | -12,288note 3 | -1,315note 3 | Not reportednote 4 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2019 covers 18 months (1 Jul 2018 to 31 Dec 2019). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt). Group figures (koncern).
Annual report 2019
1 Jul 2018 to 31 Dec 2019, published 3 Mar 2020
Annual report 2018
1 Jul 2017 to 30 Jun 2018, published 31 Aug 2018
Annual report 2017
1 Jul 2016 to 30 Jun 2017, published 7 Sep 2017
Annual report 2016
1 Jul 2015 to 30 Jun 2016, published 13 Sep 2016
Annual report 2015
1 Jul 2014 to 30 Jun 2015, published 25 Aug 2015
2 registered in CVR.
P-number 1008695217Tronholmen 3, 8960 Randers SØ
P-number 1008461909Gl. Stationsvej 7, 8900 Randers C