CVR 26028752Private limited company (ApS)Udlejning og leasing af entreprenørmateriel (773200)StøvringFounded 7 May 2001
Employees
185
Annual report 2025, average
Gross profit
166.4M
DKK, annual report 2025
-7.6% on 2024
Result
+4.7M
DKK, annual report 2025
Equity
49.8M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about MAAL ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexLSK ApSCVR 21460206, 15% to under 20% of capital, 33.3% to under 50% of votes, since 2 Dec 2002
ASK ApSCVR 21482242, 15% to under 20% of capital, 33.3% to under 50% of votes, since 2 Dec 2002
and 2 moreAnders Sindal Kjøgesince 1 Dec 2001
CVR 4616051750% to under 66.7% of capitalsince 28 Sep 2016
CVR 2146020615% to under 20% of capital, 33.3% to under 50% of votessince 2 Dec 2002
CVR 2148224215% to under 20% of capital, 33.3% to under 50% of votessince 2 Dec 2002
CVR 2602874410% to under 15% of capital, 25% to under 33.3% of votessince 2 Dec 2002
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
1 Danish company, which own 6 more one level down.
SubsidiaryCVR 26264391100% of capital and votes
Subsidiary or joint ventureCVR 4098527150% to under 66.7% of capital and votes
CVR 3769837733.3% to under 50% of capital and votes
CVR 4449330633.3% to under 50% of capital and votes
CVR 4099124733.3% to under 50% of capital and votes
CVR 4449384525% to under 33.3% of capital and votes
Found by searching the CVR owner register (ejerregister) for MAAL ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 32453570100% of capital and votes9 Sep 2009 to 7 May 2021
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Dec 2001 to 2 Nov 2026.
7 May 2001 to 2 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 119,295 | 112,297 | 153,618 | 180,052 | 166,411 |
| Operating profit | +9,413 | +2,862 | +12,236 | +15,614 | +8,555 |
| Result for the year | +6,878 | +1,026 | +6,367 | +9,791 | +4,695 |
| Equity | 30,454 | 31,480 | 37,847 | 47,637 | 49,833 |
| Total assets | 107,973 | 114,788 | 147,440 | 146,365 | 161,638 |
| Employees (average) | 145 | 132 | 171 | 188 | 185 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -24.7% | -5.9% | 36.9% | 17.2% | -7.6% |
| EBITDA | 13,265 | 5,248 | 13,873 | 17,486 | 10,455 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 11.1% | 4.7% | 9% | 9.7% | 6.3% |
| Employee growth (vækst i antal ansatte) | -15.7% | -9% | 29.5% | 9.9% | -1.6% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -6,702 | 16,077 | 21,849 | 22,701 | 24,871 |
| Gearing, NIBD / EBITDA | Net cash | 3.1x | 1.6x | 1.3x | 2.4x |
| ROIC (afkast af investeret kapital) | 35.7% | 5.5% | 18% | 18.4% | 8.4% |
| Capex (investeringer i anlægsaktiver) | 1,575 | 3,572 | 91 | 5,354 | 290 |
| FCFF / EBITDA (pengestrømskonvertering) | -9.3%note 1 | -414.7%note 1 | -20.9%note 1 | 5%note 1 | 27.3%note 1 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 30 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 29 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 28 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 28 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 2 Jun 2022
1 registered in CVR.
P-number 1008427913Juelstrupparken 12, 9530 Støvring
