CVR 25951921Private limited company (ApS)Investeringsselskaber (643030)EsbjergFounded 15 Mar 2001
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about SALT-CON ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2018
Gross profit
933.4K
DKK, annual report 2017
Result
-517.5K
DKK, annual report 2017
Equity
-7.4M
DKK, annual report 2017
Sten Brian Jørgensen100% of capital and votes, until 19 Jan 2021
Sten Brian Jørgensenuntil 6 May 2019
Equity was negative at 31 Dec 2017: -7.4M DKK. Dandex estimate, computed 8 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes15 Mar 2001 to 19 Jan 2021
SALT-CON ApS holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for SALT-CON ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 28987366100% of capital and votes9 Sep 2005 to 27 Feb 2020
CVR 29198241100% of capital and votes8 Dec 2005 to 31 Oct 2019
CVR 3080365590% to under 100% of capital and 100% of votes16 Aug 2007 to 31 Oct 2019
CVR 29183929100% of capital and votes24 Nov 2005 to 31 Oct 2019
CVR 28718683100% of capital and votes3 Jun 2005 to 31 Oct 2019
CVR 29626510100% of capital and votes27 Jun 2006 to 31 Oct 2019
CVR 2866459125% to under 33.3% of capital and votes1 Oct 2010 to 19 Jun 2019
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
15 Mar 2001 to 8 Nov 2026.
Feb 2018, monthly: 2 employees, 2 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 2 | 4 | 0 | 3 | 2 | 2 | 3 | 3 | No count | No count | No count | No count | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| FTE | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Series | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2002 to 2009 and 2011 to 2014; quarterly Q1 2010 to Q4 2010; monthly Jan 2015 to Feb 2018.
Latest Feb 2018, published 4 May 2018. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Gross profit | 239 | 251 | -5 | -1,587 | 933 |
| Operating profit | -487 | -584 | -844 | -2,224 | +195 |
| Result for the year | -2,139 | -35 | -1,065 | -2,309 | -517 |
| Equity | -3,451 | -3,487 | -4,551 | -6,864 | -7,381 |
| Total assets | 19,667 | 19,511 | 19,231 | 18,013 | 16,845 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | n.m.note 1 | 5.1% | -101.9% | n.m.note 1 | n.m.note 1 |
| EBITDA | -473 | -574 | -834 | -2,214 | 233 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -197.7% | -228.4% | n.m.note 2 | n.m.note 2 | 24.9% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 13,439 | 13,341 | 13,225 | 13,010 | 12,308 |
| Gearing, NIBD / EBITDA | n.m.note 3 | n.m.note 3 | n.m.note 3 | n.m.note 3 | 52.9x |
| ROIC (afkast af investeret kapital) | -3.4%note 4 | -4.6%note 4 | -7.1%note 4 | -25.1%note 4 | 2.8%note 5 |
| Capex (investeringer i anlægsaktiver) | 0note 6 | 0note 6 | 0note 6 | Not reportednote 7 | Not reportednote 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 19,905 | 20,012 | 20,762 | 21,237 | 21,040 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 6 Jul 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 30 Jun 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 17 Jun 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 9 Jul 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 21 Jun 2014
Each registered value from the day it took effect, newest first.
From CVR, read 8 Nov 2026. Text such as the signing rule and purpose is shown as registered.
15 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Konkursbehandlingen afsluttet 19.01.2021, virksomheden opløst
Konkursdekret afsagt 06.05.2019 af Skifteretten i Esbjerg
Direktion:
Fratrådte:
Sten Brian Jørgensen, den 06.05.2019.
Revision:
Fratrådte:
Mathias Peder Attermann Brinch, den 06.05.2019.
Revision:
Fratrådte:
DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 20.06.2017.
Tiltrådte:
Mathias Peder Attermann Brinch, 6700 Esbjerg, den 20.06.2017.
Ny adresse: Havdigevej 22, 1., 6700 Esbjerg
Revision:
Udtrådt af revisionen:
DELOITTE STATSAUTORISERET REVISIONSAKTIESELSKAB, den 13.10.2011.
Indtrådt i revisionen:
DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, Frodesgade 125, 6700 Esbjerg, den 13.10.2011.
Ny adresse:
Smedegade 23, st., 6700 Esbjerg.
Revision:
Udtrådt af revisionen:
CVR-NR. 24214729 CONCEPT REVISION, ESBJERG REGISTRERET REVISIONSANPARTSSELSKAB, den 31.05.2007.
Indtrådt i revisionen:
Deloitte Statsautoriseret Revisionsaktieselskab, Frodesgade 125 C, 6700 Esbjerg, den 31.05.2007.
Ny adresse:
Sædding Strandvej 170, 6710 Esbjerg V.
Vedtægter ændret:
12.05.2004.
Ny adresse:
Parkvej 175, 6710 Esbjerg V.
Ny kommune:
Esbjerg.
Direktion:
Udtrådt af direktionen:
Kurt Mathiesen, den 01.07.2003.
Indtrådt i direktionen:
Direktør Sten Brian Jørgensen, den 01.07.2003.
Vedtægter ændret:
03.05.2002.
Ny adresse:
Bjørnemosevej 106, 5260 Odense S.
Ny kommune:
Odense.
Stiftelsesdato:
15.03.2001.
Seneste vedtægtsdato:
15.03.2001.
Kapital:
kr. 125.000,00.
Indbetalingsmåde:
kontant kr. 125.000,00 til kurs 100,00.
Stifter:
Brian Jørgensen, 6710 Esbjerg V, den 15.03.2001.
Direktion:
Knud Ahm, den 15.03.2001.
Selskabet tegnes af en direktør.
Revision:
CVR-NR. 24203123 REGNSKABSBUREAUET ApS, Helgolandsgade 19, postboks 1008, 6701 Esbjerg, den 15.03.2001.
Første regnskabsår:
15.03.2001 - 31.12.2001.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1008341946Havdigevej 22, 6700 Esbjerg