CVR 25820746Public limited company (A/S)Grafisk design og visuel kommunikation (741200)VejleFounded 1 Jan 2001
Employees
11
CVR registry, Aug 2026
-3 (-21.4%) over 12 months
Gross profit
16M
DKK, annual report 2025
-14% on 2024
Result
+9.3M
DKK, annual report 2025
Equity
43.8M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Amayse A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexSORB Industri AB90% to under 100% of capital and votes, since 3 Jul 2023
JJKK Holding ApSCVR 40517332, 5% to under 10% of capital and votes, since 3 Jul 2023
and 1 moreJørn Klingesince 3 Jul 2017
CVR 405173325% to under 10% of capital and votessince 3 Jul 2023
90% to under 100% of capital and votessince 3 Jul 2023
5% to under 10% of capital and votessince 3 Jul 2023
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 33971036100% of capital and votes14 Apr 2014 to 31 Jan 2016
CVR 36463945100% of capital and votes1 Feb 2016 to 27 Mar 2019
CVR 40378987100% of capital and votes27 Mar 2019 to 3 Jul 2023
CVR records founders at incorporation. It does not record whether they are alive or still involved.
3 Jul 2017 to 2 Nov 2026.
1 Jan 2001 to 2 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 19,967 | 27,551 | 24,223 | 18,655 | 16,040 |
| Operating profit | +5,654 | +13,326 | +9,853 | +9,021 | +5,996 |
| Result for the year | +3,815 | +10,474 | +18,259 | +18,397 | +9,311 |
| Equity | 21,608 | 24,721 | 33,052 | 42,777 | 43,811 |
| Total assets | 35,547 | 35,783 | 43,736 | 44,574 | 47,972 |
| Employees (average) | 23 | 21 | 11 | 11 | 12 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -4.1% | 38% | Not reportednote 1 | Not reportednote 1 | -14% |
| EBITDA | 8,447 | 15,737 | 13,165 | 11,229 | 8,208 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 42.3% | 57.1% | 54.4% | 60.2% | 51.2% |
| Employee growth (vækst i antal ansatte) | -11.5% | -8.7% | Not reportednote 1 | Not reportednote 1 | 9.1% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 3,591 | -1,685 | -4,622 | -3,219 | -5,903 |
| Gearing, NIBD / EBITDA | 0.4x | Net cash | Not reportednote 1 | Net cash | Net cash |
| ROIC (afkast af investeret kapital) | 17% | 41.9% | Not reportednote 1 | 18.1% | 10.8% |
| Capex (investeringer i anlægsaktiver) | 690note 2 | Not reportednote 3 | 0note 2 | 0note 2 | 39note 2 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 3,619 | -1,513 | 1,293 | -6,376 | -10,564 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2023 covers 18 months (1 Jul 2022 to 31 Dec 2023). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt). Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 1 Apr 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 31 Mar 2025
Annual report 2023
1 Jul 2022 to 31 Dec 2023, published 4 Apr 2024
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 6 Sep 2022
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 21 Sep 2021
Amayse A/S has new leadership, a good time to reach out.
Signal, a Dandex estimate. Lapses 20 Dec 2026.
2 registered in CVR.
P-number 1009426821Fredericiavej 88, 7100 Vejle
P-number 1008177062Tysklandsvej 6, 7100 Vejle
No other current company drawn.
No other current company drawn.