CVR 25796829Public limited company (A/S)Udgivelse af ugeblade og magasiner (581410)FrederiksbergFounded 18 Dec 2000
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about BENJAMIN MEDIA A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
142
CVR registry, 2020
Gross profit
79.1M
DKK, annual report 2019
+2.2% on 2018
Result
+8.9M
DKK, annual report 2019
Equity
12M
DKK, annual report 2019
BONNIER PUBLICATIONS A/SCVR 12376405, 100% of capital and votes, until 7 Jan 2021
Jesper Paulli Buchvalduntil 7 Jan 2021
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 12376405100% of capital and votes20 Aug 2014 to 7 Jan 2021
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
18 Dec 2000 to 1 Nov 2026.
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Gross profit | 98,383 | 77,049 | 80,988 | 77,360 | 79,089 |
| Operating profit | +30,863 | +5,501 | +10,784 | +7,685 | +11,834 |
| Result for the year | +23,355 | +4,205 | +8,192 | +5,822 | +8,935 |
| Equity | 26,245 | 7,149 | 11,141 | 8,863 | 11,998 |
| Total assets | 51,913 | 31,931 | 36,545 | 33,218 | 33,937 |
| Employees (average) | 114 | 114 | 118 | 123 | 113 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 8% | -21.7% | Not reportednote 1 | -4.5% | 2.2% |
| EBITDA | 31,114 | 8,530 | 11,097 | 8,408 | 12,687 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 31.6% | 11.1% | 13.7% | 10.9% | 16% |
| Employee growth (vækst i antal ansatte) | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 | -8.1% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -9 | -10note 3 | -8note 3 | -11note 3 | -26note 3 |
| Gearing, NIBD / EBITDA | Net cash | Net cashnote 3 | Net cashnote 3 | Net cashnote 3 | Net cashnote 3 |
| ROIC (afkast af investeret kapital) | 102.7% | 25.1%note 3 | 90.8%note 3 | 58.8%note 3 | 87.3%note 3 |
| Capex (investeringer i anlægsaktiver) | 534note 4 | 196note 4 | 0note 4 | 65note 4 | 118note 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -28,594 | -8,417note 3 | -16,093note 3 | -5,317note 3 | -10,505note 3 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement: included in the group's (ÅRL § 86, stk. 4).
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 24 Jun 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 4 Jun 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 1 Jun 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 29 May 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 16 May 2016
2 registered in CVR.
P-number 1008164157Finsensvej 6, 2000 Frederiksberg
P-number 1003963658Finsensvej 6, 2000 Frederiksberg
