CVR 25795237Private limited company (ApS)Anden forskning og eksperimentel udvikling inden for naturvidenskab og teknik (721900)VærløseFounded 19 Dec 2000
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about JURAG SEPARATION ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2014
Gross profit
-33.1K
DKK, annual report 2015
Result
-883K
DKK, annual report 2015
Equity
-9.2M
DKK, annual report 2015
SUNSTONE LIFE SCIENCE VENTURES FUND I K/SCVR 30589416, 33.3% to under 50% of capital and votes, until 13 Dec 2018
PreSeed Ventures A/SCVR 10050154, 10% to under 15% of capital and votes, until 13 Dec 2018
and 4 moreGunnar Eigil Jonssonuntil 21 Jun 2017
Equity was negative at 31 Dec 2015: -9.2M DKK. Dandex estimate, computed 2 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 498769125% to under 10% of capital and votes8 Aug 2011 to 13 Dec 2018
CVR 257697085% to under 10% of capital and votes8 Aug 2011 to 13 Dec 2018
CVR 3058941633.3% to under 50% of capital and votes8 Aug 2011 to 13 Dec 2018
CVR 782289115% to under 10% of capital and votes8 Aug 2011 to 13 Dec 2018
CVR 1005015410% to under 15% of capital and votes17 Dec 2008 to 13 Dec 2018
CVR 2761567810% to under 15% of capital and votes8 Aug 2011 to 13 Dec 2018
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
19 Dec 2000 to 2 Nov 2026.
| Metric | 2011 | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|---|
| Gross profit | Not reported | 389 | 14,667 | -271 | -33 |
| Operating profit | Not reported | -3,531 | +8,131 | -447 | -33 |
| Result for the year | Not reported | -3,849 | -1,703 | -1,391 | -883 |
| Equity | Not reported | -5,253 | -6,956 | -8,347 | -9,230 |
| Total assets | Not reported | 13,499 | 9,779 | 159 | 140 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reported | n.m.note 1 | 3,672.4% | -101.9% | n.m.note 1 |
| EBITDA | Not reported | -1,981 | 12,657 | -447 | Not reportednote 2 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reported | -509.4% | 86.3% | n.m.note 3 | n.m.note 3 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Not reported | 12,739 | 13,279 | 8,329 | 9,190 |
| Gearing, NIBD / EBITDA | Not reported | n.m.note 4 | 1x | n.m.note 4 | Not reportednote 2 |
| ROIC (afkast af investeret kapital) | Not reported | -28.2%note 5 | 67%note 6 | -11.1%note 5 | n.m.note 7 |
| Capex (investeringer i anlægsaktiver) | Not reported | 219 | 134note 8 | Not reportednote 9 | Not reportednote 9 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 7 Jun 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 9 Jun 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 7 Mar 2014
Annual report 2012
1 Jan 2012 to 31 Dec 2012, published 2 Apr 2013
Annual report 2011
1 Jan 2011 to 31 Dec 2011, published 3 Jun 2012
1 registered in CVR.
P-number 1008146868Højeloft Vænge 134, 3500 Værløse