CVR 25655427Private limited company (ApS)Ikke-specialiseret engroshandel (469000)BrædstrupFounded 5 Oct 2000
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about CQS ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
0
CVR registry, 2014
Gross profit
194.2K
DKK, annual report 2019
-2.4% on 2018
Result
+81.3K
DKK, annual report 2019
Equity
2.1M
DKK, annual report 2019
Hedeager Sandager Holding ApSCVR 41052732, 66.7% to under 90% of capital and votes, until 15 Sep 2020
Sandager Invest 2019 ApSCVR 41052724, 10% to under 15% of capital and votes, until 15 Sep 2020
and 2 moreAnnette Sandageruntil 16 Jan 2020
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 20964081100% of capital and votes23 Oct 2008 to 24 Oct 2019
CVR 4105273266.7% to under 90% of capital and votes25 Oct 2019 to 15 Sep 2020
CVR 4105272410% to under 15% of capital and votes25 Oct 2019 to 15 Sep 2020
CVR 4105270810% to under 15% of capital and votes25 Oct 2019 to 15 Sep 2020
CVR 4105269410% to under 15% of capital and votes25 Oct 2019 to 15 Sep 2020
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
5 Oct 2000 to 2 Nov 2026.
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Gross profit | 142 | 171 | 233 | 199 | 194 |
| Operating profit | +66 | +94 | +156 | +123 | +118 |
| Result for the year | +328 | +174 | +1,323 | +520 | +81 |
| Equity | 1,525 | 1,699 | 3,022 | 3,542 | 2,123 |
| Total assets | 4,533 | 4,359 | 5,637 | 6,150 | 4,743 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | n.m.note 1 | 19.9% | 36.3% | -14.5% | -2.4% |
| EBITDA | 142 | 171 | 233 | 199 | 194 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 99.9% | 100% | 100% | 100% | 100% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 2,158 | 2,053 | 2,373 | 2,241 | 2,097 |
| Gearing, NIBD / EBITDA | 15.2x | 12x | 10.2x | 11.3x | 10.8x |
| ROIC (afkast af investeret kapital) | 1.5%note 2 | 2%note 3 | 2.7%note 3 | 1.7%note 3 | 1.8% |
| Capex (investeringer i anlægsaktiver) | 0note 4 | 0note 4 | 0note 4 | 0note 4 | 0note 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 2,554 | 2,108 | 1,769 | 368 | 1,338 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2019
1 Jul 2018 to 30 Jun 2019, published 22 Aug 2019
Annual report 2018
1 Jul 2017 to 30 Jun 2018, published 14 Nov 2018
Annual report 2017
1 Jul 2016 to 30 Jun 2017, published 3 Oct 2017
Annual report 2016
1 Jul 2015 to 30 Jun 2016, published 1 Dec 2016
Annual report 2015
1 Jul 2014 to 30 Jun 2015, published 16 Nov 2015
1 registered in CVR.
P-number 1004611046Sletkærvej 20, 8740 Brædstrup
