CVR 25551338Private limited company (ApS)Industriel design og produktdesign (741010)København NFounded 6 Jun 2000
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about MØLGAARD ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2018
Revenue
445.2K
DKK, annual report 2018
-70.7% on 2017
Result
+7.8K
DKK, annual report 2018
Equity
1.4K
DKK, annual report 2018
MOLGARD ApSCVR 25156226, 100% of capital and votes, until 17 Jan 2020
Claus Mølgaarduntil 17 Jan 2020
Equity of 1.4K DKK was below half the share capital of 125K DKK at 31 Dec 2018. Under the Companies Act (selskabsloven § 119) management must then account for the company's finances at a general meeting. Dandex estimate, computed 2 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes1 Jan 2000 to 1 Jan 2000
CVR 25156226100% of capital and votes6 Jun 2000 to 17 Jan 2020
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 868 | 1,861 | 1,532 | 1,520 | 445 |
| Operating profit | -115 | +169 | +60 | +41 | +18 |
| Result for the year | -136 | +144 | +22 | +15 | +8 |
| Equity | -227 | -83 | -61 | -46 | 1 |
| Total assets | 307 | 266 | 375 | 330 | 84 |
| Employees (average) | Not reported | Not reported | Not reported | Not reported | 1 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | -32% | 114.4% | -17.7% | -0.8% | -70.7% |
| EBIT margin (overskudsgrad) | -13.2% | 9.1% | 3.9% | 2.7% | 4.1% |
| EBITDA | -115 | 173 | 64 | 45 | 22 |
| EBITDA margin | -13.2% | 9.3% | 4.2% | 3% | 5% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | -50% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 321 | 60 | 54 | -44 | -76note 2 |
| Gearing, NIBD / EBITDA | n.m.note 3 | 0.3x | 0.8x | Net cash | Net cashnote 2 |
| ROIC (afkast af investeret kapital) | -74.3%note 4 | 457.6% | n.m.note 5 | n.m.note 5 | n.m.note 5 |
| Capex (investeringer i anlægsaktiver) | 0note 6 | 20note 6 | 0note 6 | Not reportednote 7 | 0note 6 |
| Capex % of sales (investeringer i procent af omsætningen) | 0%note 6 | 1.1%note 6 | 0%note 6 | Not reportednote 7 | 0%note 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 419 | 158 | 187 | 108 | -12note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 31 May 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 7 Jun 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 17 May 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 12 May 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 17 Jun 2015
1 registered in CVR.
P-number 1007947964Elmegade 27, 2200 København N
