CVR 25550668Private limited company (ApS)Ikke-finansielle holdingselskaber (642120)RødovreFounded 12 Dec 2013
Employees
1
CVR registry, Mar 2026
Revenue
2.3B
DKK, annual report 2026
+1.8% on 2025
Result
+66M
DKK, annual report 2026
Equity
880M
DKK, annual report 2026
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about SUS 2013 ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexUlf Schnack10% to under 15% of capital, 50% to under 66.7% of votes, since 1 May 2013
SS 2018 ApSCVR 39830388, 66.7% to under 90% of capital, 33.3% to under 50% of votes, since 15 Aug 2018
and 1 moreUlf Schnacksince 12 Dec 2013
Sune Dedenroth Schnacksince 12 Dec 2013
10% to under 15% of capital, 50% to under 66.7% of votessince 1 May 2013
10% to under 15% of capital and votessince 1 May 2013
CVR 3983038866.7% to under 90% of capital, 33.3% to under 50% of votessince 15 Aug 2018
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 39784009100% of capital and votes15 Aug 2018 to 15 Aug 2018
CVR 3983036125% to under 33.3% of capital, 50% to under 66.7% of votes15 Aug 2018 to 4 Sep 2018
1 Danish company, which own 1 more one level down.
SubsidiaryCVR 3278871833.3% to under 50% of capital and 66.7% to under 90% of votes
SubsidiaryCVR 45240118100% of capital and votes
Found by searching the CVR owner register (ejerregister) for SUS 2013 ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
12 Dec 2013 to 2 Nov 2026.
| Metric | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue | 2,321,548 | 2,550,183 | 2,208,344 | 2,272,000 | 2,313,000 |
| Gross profit | 1,209,378 | 1,190,703 | 1,135,083 | 1,217,000 | 1,285,000 |
| Operating profit | +98,409 | +40,155 | +64,852 | +91,000 | +105,000 |
| Result for the year | -9,558 | +11,877 | +13,599 | +61,000 | +66,000 |
| Equity | 907,519 | 772,745 | 820,031 | 870,000 | 880,000 |
| Total assets | 2,226,592 | 2,133,818 | 1,940,820 | 1,922,000 | 1,852,000 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 7.4% | 1.2% | 3.7% | 2.9% | 1.8% |
| EBIT margin (overskudsgrad) | 4.2% | 1.6% | 2.9% | 4% | 4.5% |
| EBITDA | 282,925 | 204,422 | 234,350 | 264,000 | 264,000 |
| EBITDA margin | 12.2% | 8% | 10.6% | 11.6% | 11.4% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 355,531 | 320,690 | 315,646 | 347,000 | 356,000 |
| Gearing, NIBD / EBITDA | 1.3x | 1.6x | 1.3x | 1.3x | 1.3x |
| ROIC (afkast af investeret kapital) | 6.4%note 1 | 2.7%note 1 | 4.5%note 1 | 6% | 6.6% |
| Capex (investeringer i anlægsaktiver) | 243,272 | 85,736 | 60,820 | 58,000 | 50,000 |
| Capex % of sales (investeringer i procent af omsætningen) | 10.5% | 3.4% | 2.8% | 2.6% | 2.2% |
| FCFF / EBITDA (pengestrømskonvertering) | -38.7%note 2 | 47.4%note 2 | 69.8%note 2 | 83.8%note 3 | 109.5%note 3 |
DKK thousands. Annual reports via XBRL. Large listed filers report IFRS figures in an ESEF report, for the group where there is one.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Group figures (koncern).
Annual report 2026
1 May 2025 to 30 Apr 2026, published 1 Oct 2026
Annual report 2025
1 May 2024 to 30 Apr 2025, published 5 Sep 2025
Annual report 2024
1 May 2023 to 30 Apr 2024, published 20 Sep 2024
Annual report 2023
1 May 2022 to 30 Apr 2023, published 11 Sep 2023
Annual report 2022
1 May 2021 to 30 Apr 2022, published 1 Sep 2022
1 registered in CVR.
P-number 1018968327Islevdalvej 151, 2610 Rødovre
