CVR 25496949Public limited company (A/S)Anden teknisk rådgivning (711290)Kgs. LyngbyFounded 15 Jun 2000
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about PROJECT SUPPORT A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
4
CVR registry, 2023
Gross profit
8.9M
DKK, annual report 2022
+29.5% on 2021
Result
+6M
DKK, annual report 2022
Equity
8M
DKK, annual report 2022
ELLAB A/SCVR 20896949, 100% of capital and votes, until 1 Jul 2023
Frank Horsbøluntil 1 Jul 2023
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 1002831090% to under 100% of capital and votes16 Jan 2014 to 6 Nov 2019
CVR 20896949100% of capital and votes1 Jul 2022 to 1 Jul 2023
CVR 3564746510% to under 15% of capital and votes16 Jan 2014 to 1 Jul 2022
CVR 4110100890% to under 100% of capital and votes7 Nov 2019 to 1 Jul 2022
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
15 Jun 2000 to 3 Nov 2026.
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Gross profit | 4,455 | 3,351 | 3,196 | 6,855 | 8,875 |
| Operating profit | +2,832 | +1,903 | +2,182 | +5,769 | +7,798 |
| Result for the year | +2,191 | +1,440 | +1,653 | +4,435 | +6,038 |
| Equity | 4,191 | 3,440 | 3,653 | 6,435 | 8,038 |
| Total assets | 6,467 | 5,020 | 5,699 | 10,315 | 11,892 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -38.2% | -24.8% | -4.6% | 114.5% | 29.5% |
| EBITDA | 3,618note 1 | 2,568note 1 | 2,510note 1 | 6,065note 1 | 8,263note 1 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 81.2%note 1 | 76.6%note 1 | 78.5%note 1 | 88.5%note 1 | 93.1%note 1 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -2,284 | -2,397 | -3,479 | -4,557 | -6,891 |
| Gearing, NIBD / EBITDA | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 |
| ROIC (afkast af investeret kapital) | 9,503.1% | 99.8% | 277.4% | 437.3% | 401.9% |
| Capex (investeringer i anlægsaktiver) | 178note 2 | 188note 2 | 118note 2 | 940note 2 | 95note 2 |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 14 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 21 Jun 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 1 Jul 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 17 Jun 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 4 Jun 2019
1 registered in CVR.
P-number 1007776507Lyngby Hovedgade 98, 2800 Kgs. Lyngby
