CVR 25482603Private limited company (ApS)Computerprogrammering (620100)Aarhus NFounded 1 Jul 2000
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about DITA EXCHANGE ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2018
Gross profit
6.1M
DKK, annual report 2016
+2.9% on 2015
Result
-5.7M
DKK, annual report 2016
Equity
7.8M
DKK, annual report 2016
VÆKSTFONDENCVR 16294675, 33.3% to under 50% of capital and votes, until 22 Sep 2020
NOMOSAS ApSCVR 25529324, 20% to under 25% of capital and votes, until 22 Sep 2020
and 2 moreSteffen Richard Frederiksenuntil 5 Jul 2018
Kent Mousten Sørensenuntil 5 Jul 2018
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 1629467533.3% to under 50% of capital and votes23 Jun 2015 to 22 Sep 2020
CVR 2552932420% to under 25% of capital and votes23 Jun 2015 to 22 Sep 2020
CVR 2992359015% to under 20% of capital and votes23 Jun 2015 to 22 Sep 2020
CVR 3054552410% to under 15% of capital and votes23 Jun 2015 to 22 Sep 2020
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Jul 2000 to 1 Nov 2026.
| Metric | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Gross profit | Not reported | Not reported | Not reported | 5,895 | 6,065 |
| Operating profit | -32 | -2,001 | +6,116 | -697 | -3,113 |
| Result for the year | +72 | -1,725 | +5,213 | -3,612 | -5,653 |
| Equity | 13,228 | 11,466 | 14,134 | 12,066 | 7,845 |
| Total assets | 14,493 | 12,884 | 17,312 | 23,098 | 21,623 |
| Employees (average) | Not reported | Not reported | Not reported | Not reported | 7 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | -49.8% | 2.9% |
| EBITDA | 2,099 | 702 | 9,503 | 2,836 | 1,834 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | 48.1% | 30.2% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -2,162 | -533 | -1,531 | -354 | 1,124 |
| Gearing, NIBD / EBITDA | Net cash | Net cash | Net cash | Net cash | 0.6x |
| ROIC (afkast af investeret kapital) | -0.3%note 2 | -14.2%note 3 | 40.5%note 2 | -4.5%note 3 | -23.5%note 3 |
| Capex (investeringer i anlægsaktiver) | 4,997note 4 | 2,858note 4 | 3,697note 4 | 7,698note 4 | 9,229note 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -6,308 | -3,903 | -8,734 | -1,847 | 5,668 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 9 Jun 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 20 Apr 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 9 Jun 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 4 Jun 2014
Annual report 2012
1 Jan 2012 to 31 Dec 2012, published 30 May 2013
1 registered in CVR.
P-number 1007760570Åbogade 15, 8200 Aarhus N
