CVR 25465938Company with limited liability (S.m.b.a.)Ikke-finansielle holdingselskaber (642120)København KFounded 4 Dec 2013
CVR holds no employment figures for this company.
Compiled by Dandex from the Danish Business Registry (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish Company Data. Connect it once and ask about VIENNA TRUST FUND S.M.B.A., or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set up DandexResult
+52.7K
DKK, annual report 2019
Equity
125.1K
DKK, annual report 2019
CVR registers no owner holding 5% or more.
Group holding company
Dandex estimate: NACE 642120, no owners registeredMikael Thiesensince 4 Dec 2013
CVR registers no owner holding 5% or more.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
3 Danish companies, which own 2 more one level down.
SubsidiaryCVR 40175768100% of capital and votes
SubsidiaryCVR 45670449100% of capital and votes
Subsidiary or joint ventureCVR 4550967250% to under 66.7% of capital and votes
SubsidiaryCVR 45767574100% of capital and votes
CVR 3505483933.3% to under 50% of capital and votesUnder bankruptcy
Found by searching the CVR owner register (ejerregister) for VIENNA TRUST FUND S.M.B.A. as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 3357628520% to under 25% of capital and votes29 Sep 2019 to 1 Sep 2026
CVR 45218570100% of capital and votes15 Nov 2024 to 19 Mar 2026
CVR 3855881125% to under 33.3% of capital and votes4 Apr 2017 to 29 Sep 2019
CVR 35225188100% of capital and votes10 Mar 2016 to 28 Dec 2017
Decided by Dandex with fixed rules from CVR and the filed annual reports, and for the auditor's report, the business model and the revenue model a calibrated decision model reading the report's text and the purpose clause, not registered by the company. Each label links to its definition.
| Metric | 2019 |
|---|---|
| Result for the year | +53 |
| Equity | 125 |
| Total assets | 125 |
| Credit metrics (Dandex calculations) | |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten)Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. |
| Net interest-bearing debt (NIBD, nettorentebærende gæld)Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. |
| Gearing, NIBD / EBITDAPro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | Pro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. |
| Interest coverage (rentedækning)Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. |
| Adjusted equity ratio (justeret soliditetsgrad)Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. |
| ROIC (afkast af investeret kapital)Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. |
| Capex % of sales (investeringer i procent af omsætningen)Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. |
| FCFF / EBITDA (pengestrømskonvertering)Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. |
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions.
Pro: Signals (signaler) are in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (nyt lederskab), New company (ny virksomhed), Ownership change (ejerskifte), Relocation (flytning), Growth surge (vækstspurt), Headcount decline (nedgang i ansatte), Restructuring (omstrukturering), Industry change (brancheskift), Board change (bestyrelsesændring), Dissolution (ophør), Distress warning (risikoadvarsel), Fund investment (fondsinvestering), Fund exit (fondsexit), Fund board seat (fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For VIENNA TRUST FUND S.M.B.A., that is:
Have Pro? Sign in to see the values on this page.
From CVR, read 14 Nov 2026. Text such as the signing rule and purpose is shown as registered.
From CVR, read 14 Nov 2026. A change is counted each time the registry records a new value, so a corrected address or an audit firm under a new entity counts too.
5 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Ny adresse: Bredgade 28, 1260 København K
Vedtægter ændret: 01.02.2019
Nyt navn: VIENNA TRUST FUND S.M.B.A.
Nye binavne: BLACK SWAN S.M.B.A., VTF1 S.M.B.A., THIESEN GROUP HOLDING S.M.B.A.
Slettede binavne: BLACK SWAN INVENTIONS S.M.B.A., BLACK SWAN OF SCANDINAVIA S.M.B.A., BLACK SWAN INVEST S.M.B.A.
Vedtægter ændret: 10.03.2016
Ny adresse: c/o EAGLE SHARK A/S, Frederiksgade 7, 1265 København K
Ny kommune: København
Nye binavne: BLACK SWAN SECURITY S.M.B.A., BLACK SWAN INVENTIONS S.M.B.A.
Slettede binavne: INDIDITAGAIN S.M.B.A., JAGTMAGASINET S.M.B.A.
Retsform:
Selskab med begrænset ansvar.
Ny adresse:
c/o easystrap, Center Boulevard 5, 2., 2300 København S.
Retsform:
Selskab med begrænset ansvar.
Binavne:
BLACK SWAN HOLDING S.M.B.A., BLACK SWAN INVEST S.M.B.A., BLACK SWAN OF SCANDINAVIA S.M.B.A., JAGTMAGASINET S.M.B.A., INDIDITAGAIN S.M.B.A.
Seneste vedtægtsdato:
04.12.2013.
Direktion:
Mikael Thiesen (adm. dir), den 04.12.2013.
Virksomheden tegnes af én direktør.
Første regnskabsår:
04.12.2013 - 31.12.2014.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1018957414Bredgade 28, 1260 København K