CVR 25433807Private limited company (ApS)Computerprogrammering (620100)København KFounded 1 Dec 2013
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about ADAPT MOBILE ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
12
CVR registry, 2018
Gross profit
7.5M
DKK, annual report 2018
+60.2% on 2017
Result
+791.5K
DKK, annual report 2018
Equity
-638K
DKK, annual report 2018
ADAPT Group A/SCVR 25782984, 66.7% to under 90% of capital and votes, until 11 Apr 2019
Tommy Vange Davisuntil 11 Apr 2019
Equity was negative at 31 Dec 2018: -638K DKK. Dandex estimate, computed 3 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2578298466.7% to under 90% of capital and votes14 Dec 2018 to 11 Apr 2019
CVR 25433548100% of capital and votes1 Dec 2013 to 13 Dec 2018
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Dec 2013 to 3 Nov 2026.
| Metric | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Gross profit | Not reported | 5,724 | 7,581 | 4,714 | 7,549 |
| Operating profit | +703 | +1,694 | +727 | -2,578 | +1,082 |
| Result for the year | +529 | +1,291 | +564 | -2,033 | +791 |
| Equity | 189 | 1,479 | 1,043 | -1,440 | -638 |
| Total assets | 1,983 | 3,678 | 3,656 | 2,040 | 2,550 |
| Employees (average) | Not reported | 8 | 16 | 14 | 12 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | 72.5% | 32.4% | -37.8% | 60.4% |
| EBITDA | 712note 2 | 1,717 | 750 | -2,565 | 1,083 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 3 | 30% | 9.9% | -54.4% | 14.4% |
| Employee growth (vækst i antal ansatte) | Not reportednote 4 | 60% | 23.1% | 7.7% | -14.3% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Not reportednote 5 | -1,135 | -929 | -62 | -487 |
| Gearing, NIBD / EBITDA | Not reportednote 5 | Net cash | Net cash | n.m.note 6 | Net cash |
| ROIC (afkast af investeret kapital) | Not reportednote 1 | 1,443% | 247.5% | n.m.note 7 | n.m.note 7 |
| Capex (investeringer i anlægsaktiver) | 68note 8 | 0note 9 | 0note 9 | Not reportednote 10 | 27note 8 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | Not reportednote 5 | -1,285 | -706 | 2,218 | 806 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2014 covers 13 months (1 Dec 2013 to 31 Dec 2014). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 13 Mar 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 3 Apr 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 21 Mar 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 19 May 2016
Annual report 2014
1 Dec 2013 to 31 Dec 2014, published 20 Mar 2015
1 registered in CVR.
P-number 1018954407Langebrogade 6, 1411 København K
