CVR 25376838Public limited company (A/S)Konsulentbistand vedrørende informationsteknologi (620200)Viby JFounded 10 May 2000
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about MINERVA DANMARK A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
8
CVR registry, 2022
Gross profit
7.9M
DKK, annual report 2021
-13.3% on 2020
Result
+1.2M
DKK, annual report 2021
Equity
2.2M
DKK, annual report 2021
MINERVA GROUP A/SCVR 17630784, 100% of capital and votes, until 1 Jun 2022
Roque Martinuntil 1 Jun 2022
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 17630784100% of capital and votes2 Oct 2015 to 1 Jun 2022
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
10 May 2000 to 1 Nov 2026.
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Gross profit | Not reported | Not reported | Not reported | 9,159 | 7,939 |
| Operating profit | +3,333 | +3,481 | +2,533 | +1,680 | +1,777 |
| Result for the year | +2,665 | +2,957 | +2,012 | +1,299 | +1,170 |
| Equity | 1,815 | 2,057 | 1,462 | 1,599 | 2,170 |
| Total assets | 22,577 | 19,087 | 8,625 | 13,034 | 7,680 |
| Employees (average) | Not reported | Not reported | Not reported | 10 | 9 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | 18.4% | -13.3% |
| EBITDA | 3,381 | 3,524 | 2,590 | 1,721 | 1,812 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 | 18.8% | 22.8% |
| Employee growth (vækst i antal ansatte) | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 | 42.9% | -10% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -4,732note 3 | -3,501note 3 | -2,475note 3 | -4,455note 3 | -4,298note 3 |
| Gearing, NIBD / EBITDA | Net cashnote 3 | Net cashnote 3 | Net cashnote 3 | Net cashnote 3 | Net cashnote 3 |
| Capex (investeringer i anlægsaktiver) | 73 | 37note 4 | 73note 4 | 12note 4 | 17note 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -6,579note 3 | -4,817note 3 | 601note 3 | -412note 3 | -3,102note 3 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2021
1 Jun 2020 to 31 May 2021, published 28 Oct 2021
Annual report 2020
1 Jun 2019 to 31 May 2020, published 14 Oct 2020
Annual report 2019
1 Jun 2018 to 31 May 2019, published 30 Sep 2019
Annual report 2018
1 Jun 2017 to 31 May 2018, published 27 Sep 2018
Annual report 2017
1 Jun 2016 to 31 May 2017, published 11 Oct 2017
2 registered in CVR.
P-number 1007662536Hasselager Centervej 29, 8260 Viby J
P-number 1008046030Arne Jacobsens Allé 7, 2300 København S
