CVR 25361822Public limited company (A/S)Engroshandel med medicinalvarer og sygeplejeartikler (464610)SøborgFounded 11 May 2000
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about ACTAVIS A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
17
CVR registry, 2016
Revenue
215.7M
DKK, annual report 2016
-5.5% on 2015
Result
-7.3M
DKK, annual report 2016
Equity
13.5M
DKK, annual report 2016
ACTAVIS NORDIC A/SCVR 17557742, 100% of capital and votes, until 18 Jan 2018
Bjarne Palle Niemiuntil 18 Jan 2018
Ólöf Thorhallsdottiruntil 18 Jan 2018
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 17557742100% of capital and votes22 Nov 2010 to 18 Jan 2018
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
2 Feb 2004 to 2 Nov 2026. Showing 25 of 37. The list above has every one.
| Metric | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | Not reported | 368,996 | 281,996 | 228,318 | 215,704 |
| Operating profit | Not reported | +5,342 | -4,403 | +11,898 | -7,960 |
| Result for the year | Not reported | +3,994 | -10,680 | +6,248 | -7,335 |
| Equity | Not reported | 25,289 | 14,609 | 20,857 | 13,522 |
| Total assets | Not reported | 196,421 | 154,678 | 147,476 | 104,262 |
| Employees (average) | Not reported | 78 | 59 | 49 | 25 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | Not reported | 3.3% | 76,322.5% | -19% | -5.5% |
| EBIT margin (overskudsgrad) | Not reported | 1.5% | -1.6% | 5.2% | -3.7% |
| EBITDA | Not reported | 20,853 | 16,805 | 15,886 | -3,129 |
| EBITDA margin | Not reported | 5.7% | 6% | 7% | -1.5% |
| Employee growth (vækst i antal ansatte) | Not reported | -32.2% | -24.4% | -17% | -49% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Not reported | -3,593note 1 | -2,096note 1 | -657note 1 | -860note 1 |
| Gearing, NIBD / EBITDA | Not reported | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 | n.m.note 2 |
| ROIC (afkast af investeret kapital) | Not reported | 3.1%note 3 | -54.8%note 4 | 48.2%note 1 | -37.8%note 4 |
| Capex (investeringer i anlægsaktiver) | Not reported | 584note 5 | 83note 5 | 0note 6 | 0note 6 |
| Capex % of sales (investeringer i procent af omsætningen) | Not reported | 0.2%note 5 | 0%note 5 | 0%note 6 | 0%note 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | Not reported | 92,530note 1 | 58,083note 1 | 38,473note 1 | 57,289note 1 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. 2013: The 2014 report shows 2013 in amounts a thousand times smaller than the 2013 report does, so one of the two filings is tagged in the wrong unit, such as thousands as whole units. Check the PDF before comparing the two years. 2014: The 2014 report shows 2013 in amounts a thousand times smaller than the 2013 report does, so one of the two filings is tagged in the wrong unit, such as thousands as whole units. Check the PDF before comparing the two years.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement: included in the group's (ÅRL § 86, stk. 4).
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 21 Jun 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 21 Jun 2016
Annual report 2014
1 Jan 2014 to 31 Dec 2014, published 3 Jul 2015
Annual report 2013
1 Jan 2013 to 31 Dec 2013, published 25 Jun 2014
Annual report 2012
1 Jan 2012 to 31 Dec 2012, published 30 Jun 2013
3 registered in CVR.
P-number 1007923224H P Christensens Vej 1, 3000 Helsingør
P-number 1007641334Vandtårnsvej 83, 2860 Søborg
P-number 1007980503H P Christensens Vej 1, 3000 Helsingør
