CVR 25254090Public limited company (A/S)Virksomhedsrådgivning og anden ledelsesrådgivning (702000)København VFounded 15 Mar 2000
Employees
134
CVR registry, Aug 2026
-13 (-8.8%) over 12 months
Revenue
262.4M
DKK, annual report 2025
+0.7% on 2024
Result
+15.5M
DKK, annual report 2025
Equity
46.6M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about VALCON A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexVantage Acquisition ApSCVR 45461505, 100% of capital and votes, since 19 Jun 2025
Thomas Nellemose Rosenlundsince 1 Dec 2023
CVR 45461505100% of capital and votessince 19 Jun 2025
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2977697010% to under 15% of capital and votes1 Dec 2014 to 13 Mar 2017
CVR 2868101150% to under 66.7% of capital and votes26 Feb 2015 to 16 May 2017
CVR 3503662815% to under 20% of capital and votes28 Jun 2014 to 28 Jan 2021
CVR 3538063915% to under 20% of capital and votes28 Jun 2014 to 28 Jan 2021
CVR 3582997020% to under 25% of capital and votes1 Apr 2014 to 28 Jan 2021
CVR 3864444025% to under 33.3% of capital and votes16 May 2017 to 28 Jan 2021
CVR 3911821110% to under 15% of capital and votes27 Nov 2017 to 28 Jan 2021
100% of capital and votes28 Jan 2021 to 19 Jun 2025
Ultimate controller
Valcon Holding B.V.
Holds 100% of capital and votes in Vantage Acquisition ApS, since 19 Jun 2025
Holding company
CVR 45461505Private limited company (ApS)
Holds 100% of capital and votes in VALCON A/S, since 19 Jun 2025
This company
VALCON A/S
CVR 25254090
VALCON A/S holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for VALCON A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 30721101100% of capital and votes14 Mar 2017 to 21 Apr 2017
CVR records founders at incorporation. It does not record whether they are alive or still involved.
19 Nov 2018 to 1 Nov 2026.
15 Mar 2000 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 90,418 | 248,799 | 257,358 | 260,687 | 262,436 |
| Operating profit | +3,230 | +27,242 | +16,342 | +35,057 | +19,961 |
| Result for the year | +2,297 | +21,107 | +12,587 | +26,920 | +15,483 |
| Equity | 30,097 | 36,204 | 24,791 | 51,711 | 46,638 |
| Total assets | 65,222 | 86,118 | 72,842 | 96,308 | 119,437 |
| Employees (average) | 100 | 117 | 158 | 151 | 148 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | Not reportednote 1 | Not reportednote 1 | 3.4% | 1.3% | 0.7% |
| EBIT margin (overskudsgrad) | 3.6% | 11% | 6.4% | 13.5% | 7.6% |
| EBITDA | 3,694 | 28,350 | 17,497 | 35,997 | 20,974 |
| EBITDA margin | 4.1% | 11.4% | 6.8% | 13.8% | 8% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | Not reportednote 1 | 35% | -4.4% | -2% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -13,112note 2 | -17,656note 2 | 2,230 | -21,999 | -24,867note 2 |
| Gearing, NIBD / EBITDA | Not reportednote 1 | Net cashnote 2 | 0.1x | Net cash | Net cashnote 2 |
| ROIC (afkast af investeret kapital) | Not reportednote 1 | 120.1%note 2 | 56.5% | 95.9% | 60%note 2 |
| Capex (investeringer i anlægsaktiver) | 56 | 1,679 | 1,345 | 692 | 1,108 |
| Capex % of sales (investeringer i procent af omsætningen) | 0.1% | 0.7% | 0.5% | 0.3% | 0.4% |
| FCFF / EBITDA (pengestrømskonvertering) | -123.7% | 71.3% | 30.1% | 71.6% | 14.7% |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -13,153note 2 | -16,857note 2 | 2,805 | -22,019 | -42,460note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2021 covers 6 months (1 Jul to 31 Dec 2021). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions.
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 11 May 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 1 Apr 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 29 Apr 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 11 Apr 2023
Annual report 2021
1 Jul 2021 to 31 Dec 2021, published 17 Jun 2022
2 registered in CVR.
P-number 1023003569Sverigesgade 4, 5000 Odense C
P-number 1007472990Meldahlsgade 5, 1613 København V
No other current company drawn.
No other current company drawn.
